| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Sales | 53.17 | 45.39 | 45.81 | 37.54 | 33.27 |
| Operating profit | 2.39 | 1.81 | 2.94 | 2.59 | 2.30 |
| Interest | 0.98 | 0.87 | 0.85 | 0.88 | 0.87 |
| Gross profit | 1.47 | 1.04 | 2.13 | 1.83 | 1.70 |
| EPS (Rs) | 0.59 | 0.90 | 1.36 | 1.07 | 0.79 |
| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.05 | 0.10 | 0.05 | 0.13 | 0.27 |
| Stock adjustment | 2.69 | -3.52 | 0.36 | -1.80 | -0.72 |
| Raw material | 34.25 | 32.41 | 28.96 | 22.68 | 18.51 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 4.70 | 4.84 | 4.95 | 4.86 | 5.02 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 9.14 | 9.85 | 8.60 | 9.21 | 8.16 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.96 | 0.86 | 1.03 | 1.10 | 1.10 |
| Taxation | 0.24 | -0.23 | 0.49 | 0.24 | 0.25 |
| Net profit / loss | 0.27 | 0.41 | 0.62 | 0.49 | 0.36 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 9.74 | 9.74 | 9.74 | 9.74 | 27.70 |
| Agg.of non promotoholding (%) | 21.37 | 21.37 | 21.37 | 21.37 | 60.75 |
| OPM (%) | 4.50 | 3.99 | 6.41 | 6.89 | 6.90 |
| GPM (%) | 2.75 | 2.29 | 4.65 | 4.86 | 5.07 |
| NPM (%) | 0.51 | 0.90 | 1.35 | 1.30 | 1.07 |