Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 3,828.09 | 2,227.15 | 2,782.07 | 2,874.10 | 1,927.59 |
Expenses | |||||
Material consumed | 2,856.86 | 1,592.30 | 2,232.04 | 2,377.93 | 1,556.54 |
Manufacturing expenses | - | 167.62 | 194.08 | 150.66 | 116.69 |
Personnel expenses | 85.86 | 67.14 | 74.66 | 63.24 | 48.75 |
Selling expenses | - | 0.05 | 0.15 | 0.13 | 0.11 |
Adminstrative expenses | 354.27 | 52.70 | 59.01 | 65.63 | 48.94 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 3,296.99 | 1,879.81 | 2,559.94 | 2,657.58 | 1,771.04 |
Operating profit | 531.10 | 347.35 | 222.13 | 216.52 | 156.56 |
Other recurring income | 25.23 | 9.45 | 12.42 | 11.79 | 11.09 |
Adjusted PBDIT | 556.33 | 356.80 | 234.55 | 228.30 | 167.65 |
Financial expenses | 36.00 | 58.81 | 61.29 | 54.70 | 44.10 |
Depreciation | 63.38 | 58.36 | 51.27 | 44.97 | 30.82 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 456.95 | 239.63 | 121.99 | 128.63 | 92.72 |
Tax charges | 155.86 | 73.80 | 0.52 | 46.12 | 32.94 |
Adjusted PAT | 301.09 | 165.83 | 121.47 | 82.50 | 59.78 |
Non recurring items | 1.64 | 0.29 | 0.02 | 2.32 | 0.31 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 302.73 | 166.13 | 121.49 | 84.83 | 60.09 |
Earnigs before appropriation | 302.73 | 587.51 | 421.38 | 300.33 | 215.50 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 302.73 | 587.51 | 421.38 | 300.33 | 215.50 |