Per share ratios |
Adjusted EPS (Rs) |
13.37 |
7.51 |
5.53 |
3.79 |
13.74 |
Adjusted cash EPS (Rs) |
16.18 |
10.15 |
7.86 |
5.86 |
20.83 |
Reported EPS (Rs) |
13.44 |
7.51 |
5.53 |
3.90 |
13.74 |
Reported cash EPS (Rs) |
16.25 |
10.15 |
7.86 |
5.97 |
20.83 |
Dividend per share |
0.20 |
0.40 |
- |
- |
- |
Operating profit per share (Rs) |
23.58 |
15.73 |
10.11 |
9.95 |
35.99 |
Book value (excl rev res) per share EPS (Rs) |
48.19 |
34.42 |
26.99 |
21.65 |
88.62 |
Book value (incl rev res) per share EPS (Rs) |
48.19 |
34.42 |
26.99 |
21.65 |
88.62 |
Net operating income per share EPS (Rs) |
169.95 |
100.86 |
126.64 |
132.14 |
443.12 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.87 |
15.59 |
7.98 |
7.53 |
8.12 |
Gross profit margin (%) |
12.21 |
12.97 |
6.14 |
5.96 |
6.52 |
Net profit margin (%) |
7.90 |
7.44 |
4.36 |
2.95 |
3.10 |
Adjusted cash margin (%) |
9.45
| 10.02
| 6.18
| 4.41
| 4.67
|
Adjusted return on net worth (%) |
27.73 |
21.81 |
20.48 |
17.51 |
15.50 |
Reported return on net worth (%) |
27.88 |
21.81 |
20.48 |
18.01 |
15.50 |
Return on long term funds (%) |
35.48 |
23.02 |
15.21 |
19.34 |
14.75 |
Leverage ratios |
Long term debt / Equity |
0.27 |
0.70 |
1.03 |
1.01 |
1.40 |
Total debt/equity |
0.32 |
0.72 |
1.13 |
1.16 |
1.66 |
Owners fund as % of total source |
75.27 |
58.07 |
46.98 |
46.26 |
37.58 |
Fixed assets turnover ratio |
2.78 |
1.73 |
2.44 |
2.81 |
2.11 |
Liquidity ratios |
Current ratio |
1.33 |
1.09 |
1.23 |
1.05 |
1.18 |
Current ratio (inc. st loans) |
1.13 |
1.04 |
0.92 |
0.77 |
0.79 |
Quick ratio |
0.68 |
0.57 |
0.74 |
0.61 |
0.71 |
Inventory turnover ratio |
2.65 |
1.70 |
2.20 |
2.82 |
1.88 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.97 |
2.45 |
3.87 |
4.29 |
7.06 |
Financial charges coverage ratio |
15.45 |
6.07 |
3.83 |
4.17 |
3.80 |
Fin. charges cov.ratio (post tax) |
11.17 |
4.81 |
3.82 |
3.37 |
3.05 |
Component ratios |
Material cost component (% earnings) |
75.59 |
72.57 |
81.72 |
82.26 |
81.75 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
11.44 |
10.18 |
13.72 |
18.32 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.61 |
0.70 |
0.72 |
0.70 |
0.66 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |