| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | 0.30 | 15.51 | 84.94 |
| Expenses | |||||
| Material consumed | - | - | - | 2.02 | 59.93 |
| Manufacturing expenses | - | - | 0.25 | 7.84 | 14.74 |
| Personnel expenses | 0.07 | 0.13 | 0.54 | 4.56 | 6.08 |
| Selling expenses | - | 0.01 | - | - | - |
| Adminstrative expenses | 0.15 | 0.19 | 5.83 | 1.23 | 1.57 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.22 | 0.33 | 6.62 | 15.65 | 82.31 |
| Operating profit | -0.22 | -0.33 | -6.32 | -0.14 | 2.63 |
| Other recurring income | 0.15 | 0.15 | 0.24 | 0.50 | 0.48 |
| Adjusted PBDIT | -0.08 | -0.18 | -6.07 | 0.35 | 3.11 |
| Financial expenses | 9.32 | 9.35 | 7.29 | 7.83 | 8.43 |
| Depreciation | - | 6.48 | 6.70 | 5.48 | 5.66 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -9.40 | -16.00 | -20.06 | -12.95 | -10.98 |
| Tax charges | -0.68 | -1.90 | -2.38 | -1.53 | -1.30 |
| Adjusted PAT | -8.71 | -14.11 | -17.69 | -11.42 | -9.68 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -8.71 | -14.11 | -17.69 | -11.42 | -9.68 |
| Earnigs before appropriation | -45.70 | -36.98 | -22.88 | -4.99 | 6.43 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -45.70 | -36.98 | -22.88 | -4.99 | 6.43 |