| Dec ' 25 | Dec ' 23 | Dec ' 22 | Dec ' 21 | Dec ' 20 | |
|---|---|---|---|---|---|
| Profit before tax | 103.66 | 95.15 | 61.33 | 43.32 | 21.09 |
| Net cashflow-operating activity | 91.62 | 57.10 | 58.71 | 19.74 | 30.29 |
| Net cash used in investing activity | -96.67 | -12.50 | -3.10 | -0.47 | -1.87 |
| Netcash used in fin. activity | -16.67 | -25.72 | -16.09 | -6.39 | -3.19 |
| Net inc/dec in cash and equivlnt | -21.71 | 18.88 | 39.53 | 12.88 | 25.22 |
| Cash and equivalnt begin of year | 90.66 | 188.71 | 149.18 | 136.30 | 111.08 |
| Cash and equivalnt end of year | 68.95 | 207.59 | 188.71 | 149.18 | 136.30 |