Per share ratios |
Adjusted EPS (Rs) |
-83.01 |
-43.20 |
0.68 |
7.47 |
5.80 |
Adjusted cash EPS (Rs) |
-52.82 |
-14.36 |
34.49 |
17.58 |
13.65 |
Reported EPS (Rs) |
-121.37 |
-43.20 |
-3.64 |
7.47 |
5.80 |
Reported cash EPS (Rs) |
-91.18 |
-14.36 |
30.17 |
17.58 |
13.65 |
Dividend per share |
- |
- |
1.40 |
1.40 |
1.20 |
Operating profit per share (Rs) |
-16.85 |
-0.01 |
46.61 |
23.72 |
19.24 |
Book value (excl rev res) per share EPS (Rs) |
-86.71 |
36.58 |
79.94 |
84.68 |
73.20 |
Book value (incl rev res) per share EPS (Rs) |
-86.71 |
36.58 |
79.94 |
84.68 |
73.20 |
Net operating income per share EPS (Rs) |
140.67 |
107.08 |
296.66 |
276.38 |
221.56 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-11.97 |
-0.01 |
15.71 |
8.58 |
8.68 |
Gross profit margin (%) |
-33.43 |
-26.94 |
4.31 |
4.92 |
5.14 |
Net profit margin (%) |
-86.28 |
-40.34 |
-1.22 |
2.70 |
2.61 |
Adjusted cash margin (%) |
-41.26
| -13.10
| 11.50
| 6.31
| 6.11
|
Adjusted return on net worth (%) |
- |
-118.07 |
0.85 |
8.82 |
7.92 |
Reported return on net worth (%) |
- |
-118.07 |
-4.55 |
8.82 |
7.92 |
Return on long term funds (%) |
- |
-29.47 |
17.91 |
13.19 |
12.71 |
Leverage ratios |
Long term debt / Equity |
- |
1.45 |
0.11 |
0.39 |
0.41 |
Total debt/equity |
- |
2.21 |
0.55 |
0.47 |
0.50 |
Owners fund as % of total source |
- |
31.15 |
64.50 |
67.60 |
66.26 |
Fixed assets turnover ratio |
2.41 |
0.88 |
2.42 |
2.37 |
2.18 |
Liquidity ratios |
Current ratio |
0.82 |
0.89 |
0.84 |
1.39 |
1.62 |
Current ratio (inc. st loans) |
0.65 |
0.68 |
0.64 |
1.24 |
1.36 |
Quick ratio |
0.50 |
0.34 |
0.28 |
0.45 |
0.49 |
Inventory turnover ratio |
-133.13 |
0.91 |
2.39 |
2.99 |
2.91 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
16.04 |
13.77 |
Dividend payout ratio (cash profit) |
- |
- |
4.47 |
6.82 |
5.85 |
Earning retention ratio |
100.00 |
100.00 |
-98.11 |
83.96 |
86.23 |
Cash earnings retention ratio |
- |
- |
96.09 |
93.18 |
94.15 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
1.28 |
2.31 |
2.73 |
Financial charges coverage ratio |
-1.89 |
0.14 |
3.34 |
4.79 |
4.22 |
Fin. charges cov.ratio (post tax) |
-4.85 |
0.14 |
3.02 |
4.28 |
3.74 |
Component ratios |
Material cost component (% earnings) |
63.89 |
47.73 |
73.34 |
74.09 |
63.67 |
Selling cost Component |
2.39 |
2.23 |
2.21 |
2.58 |
2.54 |
Exports as percent of total sales |
- |
0.10 |
0.50 |
1.01 |
0.94 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.17 |
0.45 |
0.45 |
0.33 |
0.35 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |