Per share ratios |
Adjusted EPS (Rs) |
-16.48 |
-25.53 |
-24.65 |
-1.74 |
14.57 |
Adjusted cash EPS (Rs) |
-13.14 |
-23.50 |
-23.13 |
-0.20 |
16.01 |
Reported EPS (Rs) |
-16.48 |
-25.53 |
-24.65 |
-1.74 |
14.57 |
Reported cash EPS (Rs) |
-13.14 |
-23.50 |
-23.13 |
-0.20 |
16.01 |
Dividend per share |
- |
- |
- |
- |
1.00 |
Operating profit per share (Rs) |
-5.07 |
-8.90 |
-6.68 |
23.59 |
37.36 |
Book value (excl rev res) per share EPS (Rs) |
26.11 |
42.60 |
73.85 |
63.90 |
65.94 |
Book value (incl rev res) per share EPS (Rs) |
31.50 |
48.15 |
73.85 |
70.88 |
73.12 |
Net operating income per share EPS (Rs) |
15.15 |
33.79 |
84.18 |
217.45 |
230.55 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-33.43 |
-26.32 |
-7.93 |
10.84 |
16.20 |
Gross profit margin (%) |
-55.49 |
-32.33 |
-9.74 |
10.14 |
15.58 |
Net profit margin (%) |
-108.76 |
-72.42 |
-29.01 |
0.02 |
6.36 |
Adjusted cash margin (%) |
-84.57
| -66.66
| -27.21
| 0.72
| 6.95
|
Adjusted return on net worth (%) |
-63.11 |
-59.93 |
-33.38 |
-2.72 |
22.08 |
Reported return on net worth (%) |
-63.11 |
-59.93 |
-33.38 |
-2.72 |
22.08 |
Return on long term funds (%) |
-12.43 |
-21.49 |
-9.67 |
21.14 |
48.72 |
Leverage ratios |
Long term debt / Equity |
1.47 |
0.03 |
0.06 |
0.76 |
0.15 |
Total debt/equity |
4.74 |
2.69 |
1.33 |
2.24 |
1.29 |
Owners fund as % of total source |
17.43 |
27.08 |
42.94 |
30.82 |
43.57 |
Fixed assets turnover ratio |
0.09 |
0.20 |
0.47 |
1.05 |
1.48 |
Liquidity ratios |
Current ratio |
4.44 |
3.15 |
3.55 |
2.92 |
2.78 |
Current ratio (inc. st loans) |
0.90 |
0.72 |
0.80 |
1.03 |
1.15 |
Quick ratio |
3.89 |
1.54 |
1.83 |
1.52 |
1.65 |
Inventory turnover ratio |
0.97 |
0.41 |
1.04 |
2.00 |
2.54 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
6.86 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
6.24 |
Earning retention ratio |
100.00 |
- |
- |
100.00 |
93.14 |
Cash earnings retention ratio |
- |
- |
- |
- |
93.76 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
65.85 |
5.22 |
Financial charges coverage ratio |
-0.55 |
-0.46 |
-0.32 |
1.12 |
2.71 |
Fin. charges cov.ratio (post tax) |
-0.55 |
-0.46 |
-0.23 |
1.07 |
2.13 |
Component ratios |
Material cost component (% earnings) |
38.71 |
86.75 |
59.14 |
69.20 |
66.38 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
15.09 |
0.19 |
0.49 |
0.85 |
Import comp. in raw mat. consumed |
3.91 |
12.80 |
3.44 |
2.39 |
8.22 |
Long term assets / total Assets |
0.20 |
0.18 |
0.22 |
0.15 |
0.13 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |