| Sep ' 15 | Sep ' 14 | Sep ' 13 | Mar ' 13 | Sep ' 12 | |
|---|---|---|---|---|---|
| Sales | 24.46 | 17.21 | 28.99 | 54.70 | 110.97 |
| Operating profit | -5.24 | -3.31 | -3.51 | -8.37 | -4.77 |
| Interest | 6.94 | 12.35 | 17.08 | 18.77 | 18.11 |
| Gross profit | -12.15 | -15.53 | -20.27 | -25.93 | -22.87 |
| EPS (Rs) | -7.75 | -8.91 | -11.49 | -12.32 | -14.55 |
| Sep ' 15 | Sep ' 14 | Sep ' 13 | Mar ' 13 | Sep ' 12 | |
|---|---|---|---|---|---|
| Other income | 0.03 | 0.14 | 0.33 | 1.21 | 0.02 |
| Stock adjustment | 0.69 | -1.39 | -4.45 | 0.83 | 22.76 |
| Raw material | 23.10 | 10.19 | 22.29 | 31.83 | 66.14 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 4.87 | 7.21 | 8.67 | 10.66 | 10.46 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.03 | 4.51 | 6.00 | 19.75 | 16.37 |
| Provisions made | - | - | - | - | - |
| Depreciation | 3.11 | 2.00 | 2.35 | 1.69 | 1.32 |
| Taxation | - | - | - | -3.72 | - |
| Net profit / loss | -15.26 | -17.53 | -22.61 | -24.24 | -24.19 |
| Extra ordinary item | - | - | - | -0.34 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 19.68 | 19.68 | 19.68 | 19.68 | 16.62 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 134.48 | 126.74 | 122.95 | 122.95 | 97.40 |
| Agg.of non promotoholding (%) | 68.33 | 64.40 | 62.48 | 62.48 | 58.59 |
| OPM (%) | -21.42 | -19.26 | -12.11 | -15.29 | -4.30 |
| GPM (%) | -49.63 | -89.53 | -69.11 | -46.38 | -20.61 |
| NPM (%) | -62.31 | -101.03 | -77.12 | -43.36 | -21.79 |