| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4.38 | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 2.00 | - | - | - | - |
| Personnel expenses | 2.88 | 0.06 | 0.07 | 0.07 | 0.06 |
| Selling expenses | 0.14 | - | - | - | - |
| Adminstrative expenses | 5.65 | 0.17 | 0.08 | 0.06 | 0.07 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 10.66 | 0.24 | 0.15 | 0.13 | 0.13 |
| Operating profit | -6.28 | -0.24 | -0.15 | -0.13 | -0.13 |
| Other recurring income | 0.01 | 0.06 | 0.05 | 0.06 | 0.08 |
| Adjusted PBDIT | -6.27 | -0.18 | -0.10 | -0.08 | -0.05 |
| Financial expenses | 1.27 | - | - | - | - |
| Depreciation | 1.14 | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -8.68 | -0.18 | -0.10 | -0.08 | -0.05 |
| Tax charges | - | 0.07 | - | - | - |
| Adjusted PAT | -8.68 | -0.24 | -0.10 | -0.08 | - |
| Non recurring items | -0.06 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -8.75 | -0.24 | -0.10 | -0.08 | -0.05 |
| Earnigs before appropriation | -18.10 | -9.35 | -9.10 | -9.00 | -8.92 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -18.10 | -9.35 | -9.10 | -9.00 | -8.92 |