| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 5.69 | 2.13 | 2.21 | 2.90 | 2.17 |
| Expenses | |||||
| Material consumed | 4.60 | 1.30 | 1.42 | 2.10 | 1.51 |
| Manufacturing expenses | 0.03 | 0.03 | - | - | - |
| Personnel expenses | 0.35 | 0.37 | 0.30 | 0.29 | 0.26 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.37 | 0.28 | 0.28 | 0.13 | 0.12 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.35 | 1.97 | 2.00 | 2.51 | 1.89 |
| Operating profit | 0.34 | 0.16 | 0.21 | 0.39 | 0.28 |
| Other recurring income | 0.11 | 0.03 | 2.36 | 0.01 | 0.02 |
| Adjusted PBDIT | 0.45 | 0.19 | 2.57 | 0.40 | 0.30 |
| Financial expenses | 0.03 | 0.04 | 0.05 | 0.05 | 0.07 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.35 | 0.09 | 2.45 | 0.27 | 0.16 |
| Tax charges | 0.08 | 0.03 | 0.59 | 0.21 | 0.13 |
| Adjusted PAT | 0.27 | 0.06 | 1.87 | 0.06 | 0.03 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.27 | 0.06 | 1.87 | 0.06 | 0.03 |
| Earnigs before appropriation | -1.21 | -1.47 | -1.53 | -3.40 | -3.25 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -1.21 | -1.47 | -1.53 | -3.40 | -3.25 |