Sources of funds
|
Owner's fund
|
Equity share capital
|
34.10 |
34.10 |
34.10 |
34.10 |
34.10 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
90.16 |
- |
93.65 |
90.00 |
90.00 |
Reserves & surplus
|
18.62 |
9.76 |
27.85 |
18.22 |
6.09 |
Loan funds
|
Secured loans
|
86.47 |
35.00 |
14.01 |
7.59 |
20.94 |
Unsecured loans
|
125.00 |
- |
- |
- |
- |
Total
|
354.35 |
78.87 |
169.61 |
149.92 |
151.13 |
Uses of funds
|
Fixed assets
|
Gross block
|
177.33 |
170.05 |
122.47 |
202.30 |
192.41 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
60.93 |
43.71 |
27.97 |
97.85 |
84.36 |
Net block
|
116.41 |
126.33 |
94.50 |
104.45 |
108.05 |
Capital work-in-progress
|
127.64 |
1.25 |
37.17 |
2.32 |
2.65 |
Investments
|
40.55 |
30.54 |
0.01 |
14.61 |
2.53 |
Net current assets
|
Current assets, loans & advances
|
127.26 |
69.21 |
88.86 |
63.28 |
67.99 |
Less : current liabilities & provisions
|
57.51 |
148.47 |
50.93 |
34.74 |
30.09 |
Total net current assets
|
69.75 |
-79.26 |
37.93 |
28.54 |
37.90 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
354.35 |
78.87 |
169.61 |
149.92 |
151.13 |
Notes:
|
Book value of unquoted investments
|
40.55 |
30.54 |
0.01 |
14.61 |
2.53 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
87.36 |
35.91 |
36.98 |
29.22 |
31.76 |
Number of equity sharesoutstanding (Lacs)
|
682.08 |
682.08 |
682.08 |
682.08 |
682.08 |