Per share ratios |
Adjusted EPS (Rs) |
1.48 |
1.30 |
2.09 |
1.78 |
1.06 |
Adjusted cash EPS (Rs) |
4.10 |
3.75 |
4.20 |
3.78 |
2.96 |
Reported EPS (Rs) |
1.48 |
1.01 |
2.09 |
1.78 |
0.22 |
Reported cash EPS (Rs) |
4.10 |
3.46 |
4.20 |
3.78 |
2.13 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
6.14 |
5.22 |
5.96 |
5.10 |
3.22 |
Book value (excl rev res) per share EPS (Rs) |
7.73 |
6.43 |
9.08 |
7.67 |
5.89 |
Book value (incl rev res) per share EPS (Rs) |
7.73 |
6.43 |
9.08 |
7.67 |
5.89 |
Net operating income per share EPS (Rs) |
31.78 |
29.04 |
26.82 |
26.80 |
22.27 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
19.33 |
17.96 |
22.21 |
19.02 |
14.45 |
Gross profit margin (%) |
11.08 |
9.54 |
14.34 |
11.54 |
5.91 |
Net profit margin (%) |
4.65 |
3.49 |
7.80 |
6.63 |
1.00 |
Adjusted cash margin (%) |
12.70
| 12.67
| 15.07
| 14.04
| 13.21
|
Adjusted return on net worth (%) |
19.12 |
20.22 |
23.05 |
23.19 |
17.96 |
Reported return on net worth (%) |
19.12 |
15.77 |
23.05 |
23.19 |
3.80 |
Return on long term funds (%) |
8.18 |
32.51 |
21.51 |
14.75 |
6.58 |
Leverage ratios |
Long term debt / Equity |
5.37 |
0.57 |
1.51 |
1.85 |
2.71 |
Total debt/equity |
4.01 |
0.79 |
0.22 |
0.14 |
0.52 |
Owners fund as % of total source |
14.87 |
55.62 |
36.52 |
34.90 |
26.59 |
Fixed assets turnover ratio |
1.00 |
1.59 |
1.15 |
1.21 |
0.95 |
Liquidity ratios |
Current ratio |
2.21 |
0.46 |
1.74 |
1.82 |
2.26 |
Current ratio (inc. st loans) |
1.34 |
0.41 |
1.13 |
1.76 |
2.01 |
Quick ratio |
1.57 |
0.30 |
1.19 |
1.19 |
1.14 |
Inventory turnover ratio |
0.82 |
2.51 |
6.68 |
8.91 |
6.53 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
7.56 |
1.37 |
0.48 |
0.29 |
1.04 |
Financial charges coverage ratio |
3.41 |
2.84 |
4.32 |
26.30 |
11.88 |
Fin. charges cov.ratio (post tax) |
3.10 |
2.71 |
3.59 |
20.01 |
8.55 |
Component ratios |
Material cost component (% earnings) |
38.30 |
31.37 |
35.48 |
33.41 |
35.45 |
Selling cost Component |
0.43 |
0.76 |
- |
0.29 |
- |
Exports as percent of total sales |
23.67 |
19.42 |
21.15 |
10.56 |
10.25 |
Import comp. in raw mat. consumed |
- |
- |
- |
57.78 |
29.89 |
Long term assets / total Assets |
0.69 |
0.69 |
0.59 |
0.65 |
0.62 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |