| Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.52 | 2.00 | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.42 | 0.34 | 0.26 | 0.11 | 0.05 |
| Selling expenses | 0.01 | 0.15 | 0.01 | 0.03 | - |
| Adminstrative expenses | 13.35 | 9.34 | 15.70 | 8.18 | 0.16 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 13.78 | 9.83 | 15.97 | 8.31 | 0.21 |
| Operating profit | -13.26 | -7.83 | -15.97 | -8.31 | -0.21 |
| Other recurring income | 7.45 | 6.53 | 3.16 | 0.37 | 0.10 |
| Adjusted PBDIT | -5.81 | -1.31 | -12.81 | -7.94 | -0.11 |
| Financial expenses | 6.44 | 6.69 | 5.82 | 1.32 | 0.23 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.82 | 0.68 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -12.27 | -8.01 | -18.64 | -10.08 | -1.02 |
| Tax charges | -2.45 | -1.54 | -3.78 | -2.63 | -0.26 |
| Adjusted PAT | -9.82 | -6.47 | -14.86 | -7.45 | -0.76 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -9.82 | -6.47 | -14.86 | -7.45 | -0.76 |
| Earnigs before appropriation | -39.52 | -29.71 | -23.23 | -8.37 | -0.97 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -39.52 | -29.71 | -23.23 | -8.37 | -0.97 |