| Dec ' 04 | Jun ' 04 | Dec ' 03 | Jun ' 03 | Dec ' 02 | |
|---|---|---|---|---|---|
| Sales | 367.25 | 196.07 | 199.36 | 162.16 | 182.96 |
| Operating profit | 19.07 | 6.53 | 9.96 | 8.89 | 10.27 |
| Interest | 8.80 | 3.11 | 2.86 | 3.92 | 4.11 |
| Gross profit | 11.78 | 4.41 | 7.35 | 5.08 | 6.22 |
| EPS (Rs) | 0.34 | 0.11 | 0.26 | 0.17 | 0.27 |
| Dec ' 04 | Jun ' 04 | Dec ' 03 | Jun ' 03 | Dec ' 02 | |
|---|---|---|---|---|---|
| Other income | 1.51 | 0.99 | 0.25 | 0.11 | 0.06 |
| Stock adjustment | 23.76 | -0.94 | 2.32 | -1.35 | 2.63 |
| Raw material | 199.44 | 121.09 | 117.00 | 95.98 | 106.77 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 18.12 | 4.99 | 9.03 | 4.64 | 8.53 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 106.86 | 64.40 | 61.05 | 54.00 | 54.76 |
| Provisions made | - | - | - | - | - |
| Depreciation | 7.77 | 3.08 | 4.29 | 3.12 | 3.08 |
| Taxation | - | - | - | - | - |
| Net profit / loss | 4.01 | 1.33 | 3.06 | 1.96 | 3.14 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 116.39 | 116.39 | 116.39 | 116.39 | 116.39 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 376.38 | 376.38 | 376.38 | 376.38 | 376.38 |
| Agg.of non promotoholding (%) | 32.34 | 32.34 | 32.34 | 32.34 | 32.34 |
| OPM (%) | 5.19 | 3.33 | 5.00 | 5.48 | 5.61 |
| GPM (%) | 3.19 | 2.24 | 3.68 | 3.13 | 3.40 |
| NPM (%) | 1.09 | 0.67 | 1.53 | 1.21 | 1.72 |