| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.02 | 0.02 | 0.05 | 0.02 | 0.01 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 1.87 | 1.62 | 1.46 | 1.29 | 1.23 |
| Selling expenses | - | - | - | 0.02 | 0.02 |
| Adminstrative expenses | 0.95 | 1.21 | 1.98 | 0.75 | 0.34 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.82 | 2.83 | 3.45 | 2.06 | 1.60 |
| Operating profit | -2.80 | -2.80 | -3.40 | -2.04 | -1.59 |
| Other recurring income | 6.75 | - | - | - | - |
| Adjusted PBDIT | 3.95 | - | -3.40 | - | - |
| Financial expenses | 1.02 | 0.65 | 0.36 | 0.47 | 0.27 |
| Depreciation | 0.01 | 0.01 | 0.01 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.93 | -3.47 | -3.76 | -2.52 | -1.86 |
| Tax charges | 1.05 | -0.87 | -0.94 | -0.73 | -0.48 |
| Adjusted PAT | 1.88 | -2.59 | -2.82 | -1.79 | -1.38 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.88 | -2.59 | -2.82 | -1.79 | -1.38 |
| Earnigs before appropriation | 15.93 | 14.05 | 16.64 | 19.47 | 21.26 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 15.93 | 14.05 | 16.64 | 19.47 | 21.26 |