Per share ratios |
Adjusted EPS (Rs) |
1.42 |
1.09 |
1.35 |
8.96 |
7.36 |
Adjusted cash EPS (Rs) |
1.57 |
1.19 |
1.48 |
9.97 |
7.39 |
Reported EPS (Rs) |
1.42 |
1.09 |
1.35 |
8.96 |
7.36 |
Reported cash EPS (Rs) |
1.57 |
1.19 |
1.48 |
9.97 |
7.39 |
Dividend per share |
0.10 |
0.10 |
0.10 |
1.00 |
0.70 |
Operating profit per share (Rs) |
2.88 |
2.18 |
1.67 |
16.27 |
11.00 |
Book value (excl rev res) per share EPS (Rs) |
10.27 |
9.01 |
8.88 |
58.09 |
23.56 |
Book value (incl rev res) per share EPS (Rs) |
10.27 |
9.01 |
8.88 |
58.09 |
23.56 |
Net operating income per share EPS (Rs) |
46.67 |
26.71 |
23.70 |
163.62 |
138.91 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.17 |
8.14 |
7.02 |
9.94 |
7.91 |
Gross profit margin (%) |
5.84 |
7.76 |
6.49 |
9.32 |
7.90 |
Net profit margin (%) |
3.03 |
4.06 |
5.69 |
5.47 |
5.30 |
Adjusted cash margin (%) |
3.35
| 4.44
| 6.01
| 6.06
| 5.26
|
Adjusted return on net worth (%) |
13.79 |
12.07 |
15.19 |
15.41 |
31.25 |
Reported return on net worth (%) |
13.79 |
12.07 |
15.19 |
15.41 |
31.25 |
Return on long term funds (%) |
27.24 |
23.15 |
26.69 |
27.39 |
51.70 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
0.02 |
Total debt/equity |
0.53 |
0.47 |
0.35 |
0.01 |
0.70 |
Owners fund as % of total source |
65.03 |
67.95 |
73.67 |
99.38 |
58.69 |
Fixed assets turnover ratio |
3.21 |
2.21 |
2.63 |
2.73 |
2.46 |
Liquidity ratios |
Current ratio |
2.11 |
2.47 |
1.98 |
1.54 |
2.73 |
Current ratio (inc. st loans) |
1.16 |
1.25 |
1.56 |
1.54 |
2.03 |
Quick ratio |
2.03 |
2.35 |
1.88 |
1.38 |
2.27 |
Inventory turnover ratio |
45.72 |
24.90 |
20.52 |
10.04 |
6.47 |
Payout ratios |
Dividend payout ratio (net profit) |
8.50 |
11.06 |
8.91 |
22.79 |
- |
Dividend payout ratio (cash profit) |
7.67 |
10.13 |
8.15 |
20.48 |
- |
Earning retention ratio |
91.50 |
88.94 |
91.09 |
77.21 |
100.00 |
Cash earnings retention ratio |
92.33 |
89.87 |
91.85 |
79.52 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.52 |
3.58 |
2.15 |
0.03 |
2.24 |
Financial charges coverage ratio |
5.00 |
5.20 |
8.15 |
7.21 |
7.82 |
Fin. charges cov.ratio (post tax) |
3.66 |
3.83 |
5.82 |
5.24 |
5.64 |
Component ratios |
Material cost component (% earnings) |
0.57 |
0.48 |
- |
- |
- |
Selling cost Component |
- |
- |
0.24 |
- |
- |
Exports as percent of total sales |
0.01 |
-0.04 |
0.17 |
0.17 |
0.07 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.02 |
0.02 |
0.02 |
0.06 |
0.07 |
Bonus component in equity capital (%) |
9.09 |
9.09 |
- |
- |
- |