Per share ratios |
Adjusted EPS (Rs) |
103.58 |
-63.26 |
44.99 |
73.44 |
23.89 |
Adjusted cash EPS (Rs) |
142.72 |
-32.74 |
72.97 |
97.91 |
45.57 |
Reported EPS (Rs) |
103.58 |
-63.26 |
44.99 |
73.44 |
17.31 |
Reported cash EPS (Rs) |
142.72 |
-32.74 |
72.97 |
97.91 |
38.99 |
Dividend per share |
31.50 |
- |
14.00 |
22.75 |
9.75 |
Operating profit per share (Rs) |
175.10 |
-53.03 |
71.73 |
109.68 |
33.62 |
Book value (excl rev res) per share EPS (Rs) |
289.24 |
195.36 |
272.65 |
249.21 |
190.06 |
Book value (incl rev res) per share EPS (Rs) |
289.24 |
195.36 |
272.65 |
249.21 |
190.06 |
Net operating income per share EPS (Rs) |
3,056.12 |
3,104.60 |
2,465.08 |
1,604.64 |
1,763.76 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.72 |
-1.70 |
2.91 |
6.83 |
1.90 |
Gross profit margin (%) |
4.44 |
-2.69 |
1.77 |
5.31 |
0.67 |
Net profit margin (%) |
3.38 |
-2.03 |
1.82 |
4.57 |
0.98 |
Adjusted cash margin (%) |
4.64
| -1.04
| 2.93
| 6.02
| 2.56
|
Adjusted return on net worth (%) |
35.81 |
-32.38 |
16.50 |
29.46 |
12.56 |
Reported return on net worth (%) |
35.81 |
-32.38 |
16.50 |
29.46 |
9.10 |
Return on long term funds (%) |
28.31 |
-13.19 |
13.12 |
23.96 |
7.13 |
Leverage ratios |
Long term debt / Equity |
0.86 |
1.67 |
0.80 |
0.74 |
0.76 |
Total debt/equity |
1.47 |
2.33 |
1.12 |
1.16 |
1.33 |
Owners fund as % of total source |
40.50 |
30.04 |
47.24 |
46.34 |
42.97 |
Fixed assets turnover ratio |
4.48 |
5.06 |
4.37 |
3.20 |
4.45 |
Liquidity ratios |
Current ratio |
0.72 |
0.68 |
0.70 |
0.79 |
0.77 |
Current ratio (inc. st loans) |
0.43 |
0.43 |
0.52 |
0.50 |
0.45 |
Quick ratio |
0.25 |
0.21 |
0.18 |
0.25 |
0.36 |
Inventory turnover ratio |
4.28 |
4.78 |
4.27 |
2.98 |
3.99 |
Payout ratios |
Dividend payout ratio (net profit) |
14.48 |
- |
50.56 |
13.93 |
54.31 |
Dividend payout ratio (cash profit) |
10.50 |
- |
31.17 |
10.45 |
24.10 |
Earning retention ratio |
85.52 |
100.00 |
49.44 |
86.07 |
60.66 |
Cash earnings retention ratio |
89.50 |
- |
68.83 |
89.55 |
79.38 |
Coverage ratios |
Adjusted cash flow time total debt |
2.98 |
- |
4.17 |
2.95 |
5.53 |
Financial charges coverage ratio |
10.82 |
-2.56 |
13.51 |
20.46 |
6.44 |
Fin. charges cov.ratio (post tax) |
9.05 |
-1.18 |
11.64 |
16.54 |
6.49 |
Component ratios |
Material cost component (% earnings) |
90.07 |
96.68 |
92.32 |
89.78 |
92.00 |
Selling cost Component |
0.08 |
0.09 |
0.16 |
0.05 |
0.05 |
Exports as percent of total sales |
2.19 |
1.40 |
2.33 |
1.48 |
3.12 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.69 |
0.72 |
0.67 |
0.67 |
0.68 |
Bonus component in equity capital (%) |
97.34 |
97.34 |
97.34 |
95.10 |
95.10 |