| Mar ' 05 | Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | |
|---|---|---|---|---|---|
| Sales | 113.32 | 111.80 | 88.86 | 102.57 | 68.32 |
| Operating profit | 5.80 | 6.71 | 7.98 | 5.81 | 2.11 |
| Interest | - | - | - | 0.07 | 0.07 |
| Gross profit | 7.41 | 9.21 | 9.06 | 10.14 | 3.91 |
| EPS (Rs) | 1.16 | 1.49 | 1.59 | 1.26 | 0.72 |
| Mar ' 05 | Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | |
|---|---|---|---|---|---|
| Other income | 1.61 | 2.50 | 1.08 | 4.40 | 1.86 |
| Stock adjustment | -12.10 | 7.50 | -11.62 | 7.82 | -8.42 |
| Raw material | 93.50 | 72.76 | 74.24 | 62.81 | 57.07 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 8.35 | 7.60 | 6.53 | 6.82 | 5.74 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 17.78 | 17.23 | 11.72 | 19.31 | 11.82 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.84 | 1.60 | 1.55 | 1.96 | 1.61 |
| Taxation | 1.88 | 2.88 | 2.48 | 4.18 | - |
| Net profit / loss | 3.68 | 4.73 | 5.04 | 4.00 | 2.30 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 31.78 | 31.78 | 31.78 | 31.78 | 31.78 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 25.44 | 25.44 | 25.44 | 77.83 | - |
| Agg.of non promotoholding (%) | 8.01 | - | 8.01 | 24.49 | - |
| OPM (%) | 5.12 | 6.01 | 8.98 | 5.66 | 3.09 |
| GPM (%) | 6.44 | 8.06 | 10.08 | 9.48 | 5.57 |
| NPM (%) | 3.20 | 4.13 | 5.60 | 3.74 | 3.27 |