| Mar' 05 | Dec' 04 | Sep' 04 | Mar' 04 | Dec' 03 | |
|---|---|---|---|---|---|
| Sales | 46.02 | 67.31 | 45.61 | 57.87 | 53.93 |
| Operating profit | 1.60 | 4.20 | 1.39 | 3.89 | 2.82 |
| Interest | - | - | - | - | - |
| Gross profit | 2.43 | 4.98 | 1.89 | 5.09 | 4.13 |
| EPS (Rs) | 0.30 | 0.85 | 0.22 | 0.80 | 0.69 |
| Mar' 05 | Dec' 04 | Sep' 04 | Mar' 04 | Dec' 03 | |
|---|---|---|---|---|---|
| Other income | 0.83 | 0.78 | 0.50 | 1.19 | 1.31 |
| Stock adjustment | -9.89 | -2.22 | 6.06 | 7.21 | 0.29 |
| Raw material | 41.28 | 52.22 | 27.57 | 33.97 | 38.79 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 4.24 | 4.11 | 3.60 | 3.76 | 3.83 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 8.79 | 8.99 | 7.00 | 9.04 | 8.19 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.02 | 0.82 | 0.74 | 0.86 | 0.74 |
| Taxation | 0.45 | 1.44 | 0.46 | 1.69 | 1.19 |
| Net profit / loss | 0.97 | 2.71 | 0.69 | 2.54 | 2.19 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 31.78 | 31.78 | 31.78 | 31.78 | 31.78 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 25.44 | 25.44 | 25.44 | 25.44 | 25.44 |
| Agg.of non promotoholding (%) | 8.01 | 8.01 | 8.01 | - | 8.01 |
| OPM (%) | 3.47 | 6.24 | 3.05 | 6.73 | 5.23 |
| GPM (%) | 5.19 | 7.31 | 4.11 | 8.61 | 7.47 |
| NPM (%) | 2.07 | 3.99 | 1.50 | 4.30 | 3.96 |