| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 61,975.00 | 61,469.00 | 60,469.00 | 59,144.00 | 51,193.00 |
| Expenses | |||||
| Material consumed | 31,084.00 | 30,176.00 | 29,327.00 | 31,144.00 | 25,124.00 |
| Manufacturing expenses | 364.00 | 365.00 | 384.00 | 325.00 | 277.00 |
| Personnel expenses | 2,843.00 | 2,840.00 | 2,782.00 | 2,665.00 | 2,399.00 |
| Selling expenses | 5,754.00 | 6,028.00 | 6,380.00 | 4,859.00 | 4,718.00 |
| Adminstrative expenses | 7,466.00 | 7,771.00 | 7,406.00 | 6,519.00 | 6,172.00 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 47,511.00 | 47,180.00 | 46,279.00 | 45,512.00 | 38,690.00 |
| Operating profit | 14,464.00 | 14,289.00 | 14,190.00 | 13,632.00 | 12,503.00 |
| Other recurring income | 959.00 | 1,177.00 | 973.00 | 640.00 | 393.00 |
| Adjusted PBDIT | 15,423.00 | 15,466.00 | 15,163.00 | 14,272.00 | 12,896.00 |
| Financial expenses | 363.00 | 364.00 | 302.00 | 101.00 | 98.00 |
| Depreciation | 1,186.00 | 1,224.00 | 1,097.00 | 1,030.00 | 1,025.00 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 13,874.00 | 13,878.00 | 13,764.00 | 13,141.00 | 11,773.00 |
| Tax charges | 3,060.00 | 3,656.00 | 3,561.00 | 3,117.00 | 2,921.00 |
| Adjusted PAT | 10,814.00 | 10,222.00 | 10,203.00 | 10,024.00 | 8,852.00 |
| Non recurring items | 4,619.00 | 405.00 | -62.00 | -75.00 | -3.00 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 15,433.00 | 10,627.00 | 10,141.00 | 9,949.00 | 8,849.00 |
| Earnigs before appropriation | 23,975.00 | 20,995.00 | 19,766.00 | 18,084.00 | 15,654.00 |
| Equity dividend | 10,103.00 | 12,453.00 | 9,398.00 | 8,459.00 | 7,519.00 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 13,872.00 | 8,542.00 | 10,368.00 | 9,625.00 | 8,135.00 |
