| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.91 | 1.32 | 0.86 | 1.25 | 0.85 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.69 | 0.68 | 0.67 | 0.62 | 0.45 |
| Selling expenses | 0.19 | 0.13 | 0.13 | 0.15 | - |
| Adminstrative expenses | 0.38 | 0.30 | 0.27 | 0.38 | 0.28 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.25 | 1.11 | 1.08 | 1.15 | 0.74 |
| Operating profit | 0.65 | 0.21 | -0.22 | 0.10 | 0.12 |
| Other recurring income | 1.62 | 0.77 | 0.67 | 0.94 | 0.75 |
| Adjusted PBDIT | 2.28 | 0.98 | 0.46 | 1.04 | 0.87 |
| Financial expenses | 0.01 | 0.02 | 0.02 | 0.02 | 0.07 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.25 | 0.95 | 0.42 | 1.00 | 0.80 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | -0.19 | -0.07 | -0.40 | - | -0.61 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.06 | 0.88 | 0.02 | 1.00 | 0.19 |
| Earnigs before appropriation | -10.04 | -12.10 | -13.38 | -13.40 | -14.81 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -10.04 | -12.10 | -13.38 | -13.40 | -14.81 |