Sources of funds
|
Owner's fund
|
Equity share capital
|
2,102.99 |
1,895.99 |
1,695.99 |
1,695.99 |
1,695.99 |
Share application money
|
- |
200.00 |
200.00 |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
-1,657.54 |
276.11 |
2,211.78 |
2,934.00 |
3,365.58 |
Loan funds
|
Secured loans
|
7,011.90 |
10,869.78 |
12,323.40 |
15,689.11 |
19,794.66 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
7,457.35 |
13,241.88 |
16,431.17 |
20,319.10 |
24,856.23 |
Uses of funds
|
Fixed assets
|
Gross block
|
953.19 |
1,022.53 |
949.02 |
974.83 |
959.75 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
46.86 |
94.39 |
70.59 |
55.11 |
28.45 |
Net block
|
906.33 |
928.14 |
878.43 |
919.72 |
931.30 |
Capital work-in-progress
|
- |
- |
- |
- |
0.31 |
Investments
|
2,943.69 |
4,294.05 |
3,234.67 |
4,828.76 |
6,685.54 |
Net current assets
|
Current assets, loans & advances
|
5,220.18 |
9,997.19 |
14,316.18 |
16,507.07 |
19,387.38 |
Less : current liabilities & provisions
|
1,612.85 |
1,977.50 |
1,998.11 |
1,936.45 |
2,148.30 |
Total net current assets
|
3,607.33 |
8,019.69 |
12,318.07 |
14,570.62 |
17,239.08 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
7,457.35 |
13,241.88 |
16,431.17 |
20,319.10 |
24,856.23 |
Notes:
|
Book value of unquoted investments
|
1,683.60 |
2,950.34 |
1,882.54 |
3,460.95 |
5,323.72 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
128.20 |
218.70 |
825.53 |
1,622.82 |
2,156.34 |
Number of equity sharesoutstanding (Lacs)
|
21029.91 |
18959.93 |
16959.93 |
16959.93 |
16959.93 |