Per share ratios |
Adjusted EPS (Rs) |
-9.47 |
-10.33 |
-1.64 |
-2.62 |
2.76 |
Adjusted cash EPS (Rs) |
-9.36 |
-10.17 |
-1.46 |
-2.42 |
2.96 |
Reported EPS (Rs) |
-9.47 |
-10.33 |
-1.64 |
-2.62 |
2.76 |
Reported cash EPS (Rs) |
-9.36 |
-10.17 |
-1.46 |
-2.42 |
2.96 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-4.02 |
-5.37 |
7.58 |
4.65 |
13.65 |
Book value (excl rev res) per share EPS (Rs) |
2.12 |
11.46 |
23.04 |
27.30 |
29.84 |
Book value (incl rev res) per share EPS (Rs) |
2.12 |
11.46 |
23.04 |
27.30 |
29.84 |
Net operating income per share EPS (Rs) |
3.60 |
7.27 |
13.23 |
12.72 |
20.33 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-111.77 |
-73.86 |
57.30 |
36.56 |
67.17 |
Gross profit margin (%) |
-114.81 |
-75.99 |
55.93 |
35.03 |
66.19 |
Net profit margin (%) |
-263.07 |
-142.07 |
-12.38 |
-20.57 |
13.58 |
Adjusted cash margin (%) |
-257.69
| -138.05
| -10.91
| -16.66
| 13.42
|
Adjusted return on net worth (%) |
-447.03 |
-90.13 |
-7.11 |
-9.58 |
9.25 |
Reported return on net worth (%) |
-447.03 |
-90.13 |
-7.11 |
-9.58 |
9.25 |
Return on long term funds (%) |
-13.31 |
-9.55 |
9.76 |
5.24 |
10.35 |
Leverage ratios |
Long term debt / Equity |
13.53 |
3.95 |
2.34 |
3.39 |
3.91 |
Total debt/equity |
15.74 |
5.00 |
3.15 |
3.39 |
3.91 |
Owners fund as % of total source |
5.97 |
16.65 |
24.07 |
22.78 |
20.36 |
Fixed assets turnover ratio |
0.07 |
0.09 |
0.12 |
0.09 |
0.13 |
Liquidity ratios |
Current ratio |
3.24 |
5.06 |
7.16 |
8.52 |
9.02 |
Current ratio (inc. st loans) |
1.46 |
1.53 |
1.72 |
8.52 |
9.02 |
Quick ratio |
2.09 |
3.98 |
6.20 |
7.44 |
8.18 |
Inventory turnover ratio |
0.10 |
0.10 |
0.13 |
0.10 |
0.13 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
39.43 |
Financial charges coverage ratio |
-0.90 |
-0.89 |
0.92 |
0.62 |
1.26 |
Fin. charges cov.ratio (post tax) |
-1.13 |
-0.72 |
0.82 |
0.76 |
1.24 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.42 |
0.34 |
0.22 |
0.25 |
0.28 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |