| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.21 | 27.50 | 143.38 | 298.47 | 100.05 |
| Expenses | |||||
| Material consumed | - | 30.15 | 131.94 | 203.73 | 96.71 |
| Manufacturing expenses | - | 0.02 | 48.93 | 80.60 | 11.15 |
| Personnel expenses | 0.02 | 0.39 | 0.57 | 0.32 | 0.50 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.60 | 31.67 | 2.67 | 7.17 | 5.84 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.62 | 62.23 | 184.11 | 291.83 | 114.20 |
| Operating profit | -0.41 | -34.73 | -40.72 | 6.64 | -14.15 |
| Other recurring income | 0.17 | 11.43 | 1.65 | 5.95 | 11.92 |
| Adjusted PBDIT | -0.24 | -23.30 | -39.07 | 12.59 | -2.23 |
| Financial expenses | 0.01 | 0.01 | 0.01 | 0.13 | 0.01 |
| Depreciation | 6.82 | 6.51 | 6.61 | 6.57 | 6.51 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -7.07 | -29.83 | -45.69 | 5.89 | -8.74 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | - | - | 12.09 | -22.65 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -7.07 | -29.83 | -33.60 | -16.76 | -8.74 |
| Earnigs before appropriation | -457.10 | -450.03 | -420.20 | -386.61 | -369.52 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -457.10 | -450.03 | -420.20 | -386.61 | -369.52 |