| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.21 | - | 0.13 | 1.21 | 2.46 |
| Expenses | |||||
| Material consumed | 0.03 | - | 0.04 | 0.52 | 0.99 |
| Manufacturing expenses | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Personnel expenses | 0.36 | 0.35 | 0.32 | 0.35 | 0.26 |
| Selling expenses | 0.01 | 0.04 | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 0.28 | 0.25 | 0.30 | 0.42 | 0.46 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.69 | 0.66 | 0.68 | 1.31 | 1.73 |
| Operating profit | -0.49 | -0.66 | -0.55 | -0.10 | 0.73 |
| Other recurring income | 0.16 | 0.24 | 0.22 | 0.14 | 0.15 |
| Adjusted PBDIT | -0.32 | -0.42 | -0.33 | 0.04 | 0.88 |
| Financial expenses | 0.07 | 0.03 | - | 0.03 | 0.08 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.41 | -0.47 | -0.36 | -0.01 | 0.79 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.41 | -0.47 | -0.36 | -0.01 | 0.79 |
| Earnigs before appropriation | -6.11 | -5.70 | -5.23 | -4.87 | -4.87 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -6.11 | -5.70 | -5.23 | -4.87 | -4.87 |