| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4.65 | 5.73 | 3.66 | 1.35 | 0.77 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.05 | 0.05 | 0.04 | 0.02 | - |
| Personnel expenses | 2.45 | 2.43 | 1.82 | 1.03 | 1.10 |
| Selling expenses | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Adminstrative expenses | 1.70 | 1.62 | 1.16 | 0.59 | 0.66 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.22 | 4.11 | 3.03 | 1.64 | 1.77 |
| Operating profit | 0.43 | 1.62 | 0.62 | -0.30 | -1.00 |
| Other recurring income | 0.39 | 0.36 | 0.30 | 0.44 | 0.47 |
| Adjusted PBDIT | 0.82 | 1.98 | 0.92 | 0.15 | -0.53 |
| Financial expenses | 0.06 | 0.13 | 0.07 | 0.04 | 0.03 |
| Depreciation | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.71 | 1.80 | 0.80 | 0.05 | -0.62 |
| Tax charges | 0.18 | 0.45 | 0.11 | 0.01 | -0.01 |
| Adjusted PAT | 0.53 | 1.36 | 0.70 | 0.04 | -0.61 |
| Non recurring items | - | - | - | - | 0.26 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.53 | 1.36 | 0.70 | 0.04 | -0.36 |
| Earnigs before appropriation | -17.03 | -17.57 | -18.92 | -19.62 | -19.66 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -17.03 | -17.57 | -18.92 | -19.62 | -19.66 |