Per share ratios |
Adjusted EPS (Rs) |
0.62 |
0.32 |
0.01 |
-0.28 |
0.05 |
Adjusted cash EPS (Rs) |
0.64 |
0.34 |
0.04 |
-0.25 |
0.09 |
Reported EPS (Rs) |
0.62 |
0.32 |
0.01 |
-0.16 |
0.05 |
Reported cash EPS (Rs) |
0.64 |
0.34 |
0.04 |
-0.13 |
0.09 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.74 |
0.28 |
-0.13 |
-0.46 |
0.11 |
Book value (excl rev res) per share EPS (Rs) |
7.93 |
7.31 |
6.99 |
6.97 |
7.13 |
Book value (incl rev res) per share EPS (Rs) |
7.93 |
7.31 |
6.99 |
6.97 |
7.13 |
Net operating income per share EPS (Rs) |
2.64 |
1.68 |
0.62 |
0.35 |
1.96 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
28.28 |
17.07 |
-22.12 |
-129.70 |
5.70 |
Gross profit margin (%) |
27.43 |
15.72 |
-26.26 |
-138.18 |
4.07 |
Net profit margin (%) |
23.65 |
19.05 |
2.99 |
-46.21 |
3.05 |
Adjusted cash margin (%) |
23.07
| 18.86
| 5.36
| -44.18
| 4.55
|
Adjusted return on net worth (%) |
7.87 |
4.39 |
0.26 |
-4.05 |
0.83 |
Reported return on net worth (%) |
7.87 |
4.39 |
0.26 |
-2.35 |
0.83 |
Return on long term funds (%) |
3.13 |
1.45 |
0.15 |
-1.00 |
0.49 |
Leverage ratios |
Long term debt / Equity |
2.57 |
2.80 |
2.94 |
2.92 |
2.83 |
Total debt/equity |
2.57 |
2.80 |
2.94 |
2.92 |
2.83 |
Owners fund as % of total source |
27.97 |
26.33 |
25.39 |
25.50 |
26.11 |
Fixed assets turnover ratio |
0.09 |
0.06 |
0.02 |
0.01 |
0.07 |
Liquidity ratios |
Current ratio |
19.38 |
16.35 |
21.11 |
28.15 |
16.77 |
Current ratio (inc. st loans) |
19.38 |
16.35 |
21.11 |
28.15 |
16.77 |
Quick ratio |
19.36 |
16.34 |
21.08 |
28.12 |
16.75 |
Inventory turnover ratio |
0.09 |
0.06 |
0.02 |
0.01 |
0.07 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
31.54 |
59.43 |
464.16 |
- |
219.91 |
Financial charges coverage ratio |
15.75 |
13.03 |
3.88 |
-20.84 |
3.05 |
Fin. charges cov.ratio (post tax) |
12.19 |
11.53 |
3.55 |
-10.45 |
2.67 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.13 |
0.13 |
0.53 |
1.37 |
0.82 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |