Per share ratios |
Adjusted EPS (Rs) |
-2.19 |
1.14 |
0.25 |
0.18 |
0.21 |
Adjusted cash EPS (Rs) |
-1.84 |
1.35 |
1.31 |
0.42 |
0.46 |
Reported EPS (Rs) |
-2.19 |
1.14 |
0.24 |
0.20 |
0.21 |
Reported cash EPS (Rs) |
-1.84 |
1.35 |
1.31 |
0.44 |
0.46 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.56 |
2.49 |
2.43 |
0.43 |
0.46 |
Book value (excl rev res) per share EPS (Rs) |
2.98 |
5.17 |
4.03 |
3.78 |
3.58 |
Book value (incl rev res) per share EPS (Rs) |
6.41 |
9.29 |
8.84 |
13.42 |
14.17 |
Net operating income per share EPS (Rs) |
26.11 |
25.64 |
19.31 |
11.54 |
9.17 |
Free reserves per share EPS (Rs) |
-5.93 |
-3.74 |
-4.88 |
-5.13 |
-5.33 |
Profitability ratios |
Operating margin (%) |
-2.16 |
9.69 |
12.57 |
3.76 |
5.11 |
Gross profit margin (%) |
-3.51 |
8.86 |
7.09 |
1.65 |
2.41 |
Net profit margin (%) |
-8.37 |
4.40 |
1.28 |
1.72 |
2.34 |
Adjusted cash margin (%) |
-7.02
| 5.24
| 6.73
| 3.68
| 4.99
|
Adjusted return on net worth (%) |
-73.45 |
22.01 |
6.26 |
4.91 |
6.03 |
Reported return on net worth (%) |
-73.59 |
21.98 |
6.19 |
5.30 |
6.07 |
Return on long term funds (%) |
-17.18 |
33.44 |
25.08 |
5.05 |
5.85 |
Leverage ratios |
Long term debt / Equity |
0.67 |
0.38 |
0.49 |
0.53 |
0.56 |
Total debt/equity |
1.31 |
0.38 |
0.49 |
0.53 |
0.56 |
Owners fund as % of total source |
43.35 |
71.95 |
66.68 |
65.25 |
64.00 |
Fixed assets turnover ratio |
0.75 |
0.86 |
0.65 |
0.39 |
0.30 |
Liquidity ratios |
Current ratio |
0.95 |
1.31 |
2.25 |
3.05 |
2.79 |
Current ratio (inc. st loans) |
0.79 |
1.31 |
2.25 |
3.05 |
2.79 |
Quick ratio |
0.52 |
0.52 |
0.80 |
1.78 |
1.30 |
Inventory turnover ratio |
9.63 |
20.38 |
7.03 |
14.46 |
10.18 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
1.49 |
1.54 |
4.69 |
4.35 |
Financial charges coverage ratio |
-0.38 |
2.07 |
2.04 |
5.01 |
5.14 |
Fin. charges cov.ratio (post tax) |
-0.38 |
2.07 |
2.03 |
5.14 |
5.16 |
Component ratios |
Material cost component (% earnings) |
90.03 |
67.38 |
80.54 |
72.47 |
76.69 |
Selling cost Component |
1.72 |
3.21 |
3.19 |
2.36 |
0.02 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
12.78 |
- |
- |
- |
- |
Long term assets / total Assets |
0.45 |
0.56 |
0.26 |
0.48 |
0.51 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |