| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Sales | 136.43 | 134.11 | 129.53 | 110.26 | 129.79 |
| Operating profit | 11.72 | -4.82 | -14.54 | -0.40 | 7.96 |
| Interest | 0.53 | 0.54 | 0.68 | 0.12 | - |
| Gross profit | 11.88 | -4.88 | -14.76 | -0.30 | 8.44 |
| EPS (Rs) | 1.20 | -0.95 | -2.28 | -0.18 | 1.04 |
| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.69 | 0.48 | 0.46 | 0.22 | 0.48 |
| Stock adjustment | -2.51 | -7.04 | -0.17 | -5.17 | 13.46 |
| Raw material | 84.02 | 98.97 | 105.19 | 76.34 | 65.31 |
| Power and fuel | 13.77 | 12.72 | 9.78 | 9.97 | 7.57 |
| Employee expenses | 4.44 | 4.42 | 4.15 | 3.87 | 4.09 |
| Excise | 16.99 | 16.97 | 11.37 | 14.22 | 18.64 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 8.00 | 12.89 | 13.75 | 11.43 | 12.76 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.03 | 1.92 | 1.85 | 1.02 | 0.89 |
| Taxation | 0.07 | 0.05 | - | - | - |
| Net profit / loss | 9.78 | -6.85 | -16.61 | -1.32 | 7.55 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 81.81 | 71.81 | 72.81 | 72.81 | 72.81 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | 423.09 | 423.09 | 423.09 |
| Agg.of non promotoholding (%) | - | - | 51.72 | 51.72 | 51.72 |
| OPM (%) | 8.59 | -3.59 | -11.23 | -0.36 | 6.13 |
| GPM (%) | 8.66 | -3.63 | -11.35 | -.27 | 6.48 |
| NPM (%) | 7.13 | -5.09 | -12.78 | -1.19 | 5.80 |