| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 394.43 | 546.16 | 902.37 | 618.12 | 533.63 |
| Expenses | |||||
| Material consumed | 263.51 | 385.79 | 612.93 | 484.82 | 312.21 |
| Manufacturing expenses | 67.56 | 90.63 | 115.18 | 74.48 | 78.55 |
| Personnel expenses | 45.09 | 61.58 | 72.41 | 60.01 | 55.42 |
| Selling expenses | 0.01 | - | 0.05 | 0.11 | 0.09 |
| Adminstrative expenses | 16.91 | 22.84 | 37.06 | 21.76 | 21.19 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 393.08 | 560.83 | 837.65 | 641.19 | 467.46 |
| Operating profit | 1.35 | -14.67 | 64.72 | -23.07 | 66.17 |
| Other recurring income | - | 8.42 | 7.13 | 5.71 | - |
| Adjusted PBDIT | - | -6.25 | 71.85 | -17.35 | - |
| Financial expenses | 18.54 | 32.50 | 36.86 | 33.96 | 34.66 |
| Depreciation | 13.67 | 15.29 | 15.79 | 24.75 | 25.25 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -30.86 | -54.05 | 19.20 | -76.07 | 6.26 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | 0.28 | 2.54 | 0.17 | 0.16 | 0.50 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -30.58 | -51.51 | 19.37 | -75.91 | 6.76 |
| Earnigs before appropriation | -156.40 | -125.82 | -74.31 | -93.68 | -17.77 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -156.40 | -125.82 | -74.31 | -93.68 | -17.77 |