| Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Sales | 186.63 | 191.99 | 192.45 | 214.15 | 194.32 |
| Operating profit | 23.19 | 14.99 | 15.33 | 16.10 | 11.77 |
| Interest | 3.93 | 1.23 | 2.41 | 2.79 | 3.13 |
| Gross profit | 23.05 | 28.75 | 15.92 | 24.12 | 9.86 |
| EPS (Rs) | 2.91 | 4.74 | 1.98 | 3.25 | 0.69 |
| Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Other income | 3.79 | 14.99 | 3.00 | 10.81 | 1.22 |
| Stock adjustment | -20.16 | 7.70 | 4.41 | 15.25 | -16.79 |
| Raw material | 127.23 | 116.53 | 117.35 | 126.22 | 133.75 |
| Power and fuel | 18.89 | 18.10 | 18.66 | 16.41 | 18.10 |
| Employee expenses | 12.40 | 13.00 | 11.36 | 11.20 | 11.87 |
| Excise | 1.58 | 2.96 | 8.50 | 7.50 | 9.06 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 23.50 | 18.71 | 16.84 | 21.47 | 26.56 |
| Provisions made | - | - | - | - | - |
| Depreciation | 6.46 | 6.40 | 6.43 | 6.69 | 6.48 |
| Taxation | 5.67 | 7.57 | 3.32 | 7.29 | 1.24 |
| Net profit / loss | 9.09 | 14.78 | 6.17 | 10.14 | 2.14 |
| Extra ordinary item | -1.85 | - | - | - | - |
| Prior year adjustments | - | -0.05 | - | - | - |
| Equity capital | 31.18 | 31.18 | 31.18 | 31.18 | 31.18 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 49.62 | 158.91 | 113.18 | 112.14 | 111.52 |
| Agg.of non promotoholding (%) | 15.98 | 50.97 | 36.30 | 35.96 | 35.77 |
| OPM (%) | 12.42 | 7.81 | 7.97 | 7.52 | 6.06 |
| GPM (%) | 12.11 | 13.89 | 8.15 | 10.72 | 5.04 |
| NPM (%) | 4.77 | 7.14 | 3.16 | 4.51 | 1.09 |