Per share ratios |
Adjusted EPS (Rs) |
16.77 |
10.03 |
2.63 |
-0.30 |
4.47 |
Adjusted cash EPS (Rs) |
25.34 |
17.96 |
10.32 |
7.46 |
11.82 |
Reported EPS (Rs) |
16.77 |
10.03 |
2.63 |
-0.30 |
4.47 |
Reported cash EPS (Rs) |
25.34 |
17.96 |
10.32 |
7.46 |
11.82 |
Dividend per share |
2.25 |
1.50 |
0.30 |
0.30 |
1.00 |
Operating profit per share (Rs) |
35.49 |
24.26 |
13.38 |
8.32 |
14.63 |
Book value (excl rev res) per share EPS (Rs) |
98.13 |
83.44 |
73.81 |
71.74 |
73.31 |
Book value (incl rev res) per share EPS (Rs) |
98.13 |
83.44 |
73.81 |
71.74 |
73.31 |
Net operating income per share EPS (Rs) |
167.09 |
134.60 |
120.02 |
105.02 |
112.67 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
21.23 |
18.02 |
11.15 |
7.92 |
12.98 |
Gross profit margin (%) |
16.10 |
12.13 |
4.74 |
0.53 |
6.46 |
Net profit margin (%) |
10.03 |
7.44 |
2.19 |
-0.29 |
3.96 |
Adjusted cash margin (%) |
15.14
| 13.31
| 8.57
| 7.05
| 10.44
|
Adjusted return on net worth (%) |
17.08 |
12.01 |
3.56 |
-0.42 |
6.09 |
Reported return on net worth (%) |
17.08 |
12.01 |
3.56 |
-0.42 |
6.09 |
Return on long term funds (%) |
25.03 |
17.73 |
7.07 |
1.43 |
9.00 |
Leverage ratios |
Long term debt / Equity |
0.10 |
0.12 |
0.14 |
0.19 |
0.18 |
Total debt/equity |
0.27 |
0.27 |
0.29 |
0.36 |
0.34 |
Owners fund as % of total source |
78.73 |
78.28 |
77.02 |
73.19 |
74.33 |
Fixed assets turnover ratio |
1.45 |
1.33 |
1.24 |
1.07 |
1.15 |
Liquidity ratios |
Current ratio |
2.38 |
2.02 |
1.62 |
1.70 |
1.86 |
Current ratio (inc. st loans) |
1.27 |
1.19 |
1.05 |
1.19 |
1.25 |
Quick ratio |
1.47 |
1.25 |
0.99 |
1.08 |
1.17 |
Inventory turnover ratio |
1.34 |
1.26 |
1.25 |
1.07 |
1.14 |
Payout ratios |
Dividend payout ratio (net profit) |
8.94 |
2.99 |
11.40 |
- |
35.79 |
Dividend payout ratio (cash profit) |
5.92 |
1.67 |
2.90 |
13.40 |
13.53 |
Earning retention ratio |
91.06 |
97.01 |
88.60 |
424.34 |
64.21 |
Cash earnings retention ratio |
94.08 |
98.33 |
97.10 |
86.60 |
86.47 |
Coverage ratios |
Adjusted cash flow time total debt |
1.05 |
1.29 |
2.13 |
3.52 |
2.14 |
Financial charges coverage ratio |
23.29 |
10.20 |
4.79 |
4.03 |
5.94 |
Fin. charges cov.ratio (post tax) |
17.51 |
8.45 |
4.62 |
4.35 |
5.63 |
Component ratios |
Material cost component (% earnings) |
31.82 |
29.97 |
31.02 |
32.05 |
33.31 |
Selling cost Component |
3.45 |
3.51 |
4.71 |
4.12 |
3.35 |
Exports as percent of total sales |
0.42 |
43.75 |
32.03 |
29.53 |
36.98 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.44 |
0.46 |
0.48 |
0.50 |
0.48 |
Bonus component in equity capital (%) |
33.33 |
33.33 |
33.33 |
33.33 |
33.33 |