| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 39,051.60 | 36,540.30 | 31,626.93 | 25,352.88 | 17,315.52 |
| Operating profit | 5,750.00 | 6,763.90 | 7,164.18 | 622.82 | 1,813.71 |
| Interest | 2,877.50 | 2,397.70 | 1,975.02 | 1,384.19 | 1,233.71 |
| Gross profit | 4,964.00 | 5,836.40 | 6,224.90 | -244.03 | 951.54 |
| EPS (Rs) | -11.72 | 44.99 | 84.89 | -68.78 | -40.27 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 2,091.50 | 1,470.20 | 1,035.74 | 517.33 | 371.54 |
| Stock adjustment | 0.70 | 1.80 | 2.74 | 0.36 | -3.61 |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 3,653.40 | 3,253.60 | 2,687.29 | 1,989.98 | 1,625.82 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 29,647.50 | 26,521.00 | 21,772.72 | 22,739.71 | 13,879.60 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5,182.40 | 3,944.10 | 2,949.80 | 2,406.87 | 2,502.88 |
| Taxation | 234.60 | 154.40 | - | - | - |
| Net profit / loss | -453.00 | 1,737.90 | 3,275.11 | -2,650.91 | -1,551.34 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 386.60 | 386.30 | 385.79 | 385.44 | 385.26 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 14.72 | 18.51 | 22.65 | 2.46 | 10.47 |
| GPM (%) | 12.07 | 15.35 | 19.06 | -.94 | 5.38 |
| NPM (%) | -1.10 | 4.57 | 10.03 | -10.25 | -8.77 |