| Mar ' 10 | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.00 | 2.00 | 2.40 | 3.38 | 2.35 |
| Expenses | |||||
| Material consumed | - | - | - | 0.21 | 0.21 |
| Manufacturing expenses | 0.01 | 0.54 | 0.37 | 0.39 | 0.48 |
| Personnel expenses | 0.42 | 0.84 | 0.97 | 1.07 | 0.94 |
| Selling expenses | - | - | - | 0.01 | 0.01 |
| Adminstrative expenses | 0.47 | 0.64 | 0.63 | 0.74 | 0.29 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.89 | 2.02 | 1.96 | 2.41 | 1.92 |
| Operating profit | 0.11 | -0.02 | 0.44 | 0.96 | 0.43 |
| Other recurring income | 0.17 | 0.42 | 0.16 | 0.15 | 0.18 |
| Adjusted PBDIT | 0.29 | 0.40 | 0.60 | 1.12 | 0.60 |
| Financial expenses | 0.03 | - | 0.09 | 0.01 | 0.01 |
| Depreciation | 0.02 | 0.15 | 0.15 | 0.19 | 0.25 |
| Other write offs | - | - | - | 0.19 | - |
| Adjusted PBT | 0.24 | 0.25 | 0.36 | 0.73 | 0.35 |
| Tax charges | 0.02 | 0.02 | 0.04 | 0.04 | 0.05 |
| Adjusted PAT | 0.22 | 0.23 | 0.32 | 0.69 | 0.30 |
| Non recurring items | - | - | - | -0.15 | -0.05 |
| Other non cash adjustments | - | -0.01 | 0.03 | - | - |
| Reported net profit | 0.22 | 0.22 | 0.35 | 0.54 | 0.24 |
| Earnigs before appropriation | 2.09 | 1.87 | 1.65 | 1.30 | 0.76 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.09 | 1.87 | 1.65 | 1.30 | 0.76 |