| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Sales | 16.65 | 16.20 | 24.01 | 26.24 | 17.46 |
| Operating profit | 2.62 | -3.79 | -2.14 | 1.42 | 1.15 |
| Interest | 0.49 | 0.49 | 0.04 | 0.88 | 0.47 |
| Gross profit | 5.39 | -4.14 | 1.68 | 0.65 | 2.01 |
| EPS (Rs) | 39.87 | -38.44 | 8.33 | 0.40 | 12.16 |
| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Other income | 3.25 | 0.14 | 3.86 | 0.12 | 1.34 |
| Stock adjustment | -1.46 | 1.30 | -3.09 | 3.40 | -4.20 |
| Raw material | 3.97 | 11.67 | 8.60 | 12.40 | 9.21 |
| Power and fuel | 0.77 | 3.70 | 2.07 | 5.03 | 4.73 |
| Employee expenses | 0.99 | 2.17 | 0.96 | 2.39 | 1.85 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 0.03 | 0.05 | 0.04 | 0.07 | 0.74 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 9.73 | 1.09 | 17.58 | 1.54 | 3.98 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.44 | 0.63 | 0.65 | 0.60 | 0.50 |
| Taxation | - | - | - | - | - |
| Net profit / loss | 4.94 | -4.77 | 1.03 | 0.05 | 1.51 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 2.82 | 2.82 | 2.82 | 2.82 | 2.82 |
| Agg.of non promotoholding (%) | 22.73 | 22.73 | 22.73 | 22.73 | 22.73 |
| OPM (%) | 15.76 | -23.38 | -8.90 | 5.40 | 6.58 |
| GPM (%) | 27.07 | -25.33 | 6.02 | 2.48 | 10.71 |
| NPM (%) | 24.85 | -29.18 | 3.71 | 0.19 | 8.02 |
