| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 12,945.34 | 11,093.18 | 10,918.05 | 8,998.60 | 7,678.58 |
| Expenses | |||||
| Material consumed | 2,904.51 | 2,494.93 | 2,328.01 | 2,006.01 | 1,754.26 |
| Manufacturing expenses | 2,467.47 | 2,049.64 | 2,469.10 | 2,317.29 | 1,571.87 |
| Personnel expenses | 937.98 | 814.06 | 709.80 | 563.21 | 504.17 |
| Selling expenses | 164.58 | 125.01 | 103.14 | 81.45 | 84.60 |
| Adminstrative expenses | 4,152.50 | 3,631.77 | 3,302.95 | 2,691.35 | 2,281.60 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 10,627.04 | 9,115.41 | 8,913.00 | 7,659.31 | 6,196.51 |
| Operating profit | 2,318.30 | 1,977.77 | 2,005.05 | 1,339.29 | 1,482.08 |
| Other recurring income | 193.40 | 168.85 | 135.32 | 82.93 | 142.80 |
| Adjusted PBDIT | 2,511.70 | 2,146.62 | 2,140.37 | 1,422.21 | 1,624.87 |
| Financial expenses | 415.66 | 449.30 | 436.59 | 260.49 | 249.32 |
| Depreciation | 556.30 | 508.31 | 485.90 | 361.46 | 282.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1,539.74 | 1,189.01 | 1,217.88 | 800.26 | 1,093.54 |
| Tax charges | 460.40 | 373.38 | 381.74 | 237.72 | 332.86 |
| Adjusted PAT | 1,079.34 | 815.63 | 836.14 | 562.54 | 760.68 |
| Non recurring items | -46.47 | 51.00 | -6.54 | 3.19 | -126.19 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1,032.87 | 866.63 | 829.60 | 565.74 | 634.48 |
| Earnigs before appropriation | 4,335.51 | 3,675.20 | 3,111.40 | 2,646.44 | 2,383.03 |
| Equity dividend | 115.90 | 154.54 | 115.90 | 115.90 | 115.90 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4,219.61 | 3,520.66 | 2,995.50 | 2,530.54 | 2,267.13 |
