Per share ratios |
Adjusted EPS (Rs) |
108.21 |
72.80 |
98.45 |
99.61 |
74.87 |
Adjusted cash EPS (Rs) |
171.10 |
119.58 |
134.94 |
131.28 |
102.62 |
Reported EPS (Rs) |
107.50 |
72.80 |
81.62 |
78.02 |
51.82 |
Reported cash EPS (Rs) |
170.39 |
119.58 |
118.12 |
109.68 |
79.56 |
Dividend per share |
20.00 |
15.00 |
15.00 |
15.00 |
7.50 |
Operating profit per share (Rs) |
259.49 |
173.33 |
191.81 |
195.93 |
152.91 |
Book value (excl rev res) per share EPS (Rs) |
692.83 |
608.47 |
550.25 |
483.13 |
404.94 |
Book value (incl rev res) per share EPS (Rs) |
692.83 |
608.47 |
550.25 |
483.13 |
404.94 |
Net operating income per share EPS (Rs) |
1,413.01 |
1,164.59 |
993.76 |
819.00 |
707.12 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
18.36 |
14.88 |
19.30 |
23.92 |
21.62 |
Gross profit margin (%) |
13.91 |
10.86 |
15.62 |
20.05 |
17.70 |
Net profit margin (%) |
7.60 |
6.25 |
8.21 |
9.52 |
7.32 |
Adjusted cash margin (%) |
11.96
| 10.17
| 13.33
| 15.74
| 14.28
|
Adjusted return on net worth (%) |
15.61 |
11.96 |
17.89 |
20.61 |
18.48 |
Reported return on net worth (%) |
15.51 |
11.96 |
14.83 |
16.14 |
12.79 |
Return on long term funds (%) |
17.35 |
14.75 |
19.96 |
21.58 |
19.45 |
Leverage ratios |
Long term debt / Equity |
0.78 |
0.52 |
0.58 |
0.71 |
0.72 |
Total debt/equity |
0.96 |
0.68 |
0.75 |
0.74 |
0.77 |
Owners fund as % of total source |
50.83 |
59.41 |
56.84 |
57.25 |
56.35 |
Fixed assets turnover ratio |
1.18 |
1.17 |
1.10 |
1.05 |
1.03 |
Liquidity ratios |
Current ratio |
1.15 |
1.06 |
1.10 |
1.16 |
1.00 |
Current ratio (inc. st loans) |
0.75 |
0.71 |
0.72 |
1.06 |
0.89 |
Quick ratio |
0.86 |
0.79 |
0.71 |
0.89 |
0.73 |
Inventory turnover ratio |
1.04 |
1.14 |
1.03 |
0.97 |
0.98 |
Payout ratios |
Dividend payout ratio (net profit) |
13.95 |
20.60 |
18.37 |
- |
33.77 |
Dividend payout ratio (cash profit) |
8.80 |
12.54 |
12.69 |
- |
21.99 |
Earning retention ratio |
86.14 |
79.40 |
84.77 |
100.00 |
76.63 |
Cash earnings retention ratio |
91.24 |
87.46 |
88.89 |
100.00 |
82.95 |
Coverage ratios |
Adjusted cash flow time total debt |
3.92 |
3.48 |
3.10 |
2.75 |
3.06 |
Financial charges coverage ratio |
4.90 |
5.46 |
6.52 |
7.29 |
5.69 |
Fin. charges cov.ratio (post tax) |
4.02 |
4.55 |
4.66 |
4.80 |
3.76 |
Component ratios |
Material cost component (% earnings) |
23.22 |
22.12 |
23.09 |
21.91 |
22.81 |
Selling cost Component |
0.94 |
0.90 |
1.10 |
1.15 |
1.49 |
Exports as percent of total sales |
0.03 |
0.04 |
0.05 |
0.10 |
0.19 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.69 |
0.71 |
0.69 |
0.66 |
0.70 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |