Results | |
Statement |
P&L
|
More |
Sep ' 05 | Sep ' 04 | Sep ' 03 | Sep ' 02 | Sep ' 01 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 5.23 | 38.37 | 78.86 | 95.84 | 70.34 |
Expenses | |||||
Material consumed | 5.70 | 23.96 | 34.84 | 40.77 | 35.45 |
Manufacturing expenses | 0.68 | 20.14 | 26.98 | 22.92 | 21.90 |
Personnel expenses | 1.41 | 3.93 | 4.05 | 3.98 | 3.54 |
Selling expenses | 0.06 | 0.19 | 0.15 | 0.33 | 0.23 |
Adminstrative expenses | 1.65 | 4.34 | 3.10 | 3.58 | 2.50 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 9.49 | 52.56 | 69.12 | 71.57 | 63.63 |
Operating profit | -4.27 | -14.19 | 9.73 | 24.27 | 6.71 |
Other recurring income | 0.45 | 0.35 | 0.26 | 0.25 | 0.26 |
Adjusted PBDIT | -3.82 | -13.84 | 9.99 | 24.52 | 6.98 |
Financial expenses | 6.58 | 7.49 | 7.50 | 10.75 | 10.94 |
Depreciation | 0.19 | 9.96 | 9.75 | 9.88 | 9.01 |
Other write offs | - | 0.09 | 0.22 | 2.89 | 0.97 |
Adjusted PBT | -10.59 | -31.38 | -7.48 | 0.99 | -13.94 |
Tax charges | 0.01 | - | - | -2.05 | - |
Adjusted PAT | -10.59 | -31.38 | -7.48 | 3.05 | -13.94 |
Non recurring items | -0.32 | 3.08 | 1.32 | 3.73 | -0.09 |
Other non cash adjustments | - | -7.52 | - | 5.46 | -0.25 |
Reported net profit | -10.91 | -35.82 | -6.17 | 12.24 | -14.28 |
Earnigs before appropriation | -142.44 | -131.53 | -95.71 | -82.76 | -14.28 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -142.44 | -131.53 | -95.71 | -82.76 | -14.28 |