| Mar ' 07 | Dec ' 06 | Dec ' 04 | Dec ' 03 | Jun ' 03 | |
|---|---|---|---|---|---|
| Sales | 102.24 | 97.77 | 85.69 | 81.09 | 69.24 |
| Operating profit | 14.47 | 9.12 | 7.26 | 6.19 | 4.04 |
| Interest | 8.45 | 7.82 | 7.60 | 6.09 | 8.83 |
| Gross profit | 6.61 | 1.77 | -0.34 | 0.10 | -4.79 |
| EPS (Rs) | 1.60 | -1.13 | -2.35 | -3.23 | -6.82 |
| Mar ' 07 | Dec ' 06 | Dec ' 04 | Dec ' 03 | Jun ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.59 | 0.47 | - | - | - |
| Stock adjustment | -8.74 | 0.57 | -1.77 | 1.38 | -0.57 |
| Raw material | 32.36 | 27.45 | 55.26 | 49.39 | 42.15 |
| Power and fuel | 3.93 | 2.09 | - | - | - |
| Employee expenses | 3.95 | 2.06 | - | - | - |
| Excise | 7.76 | 2.37 | - | - | - |
| Admin and selling expenses | 6.09 | 9.54 | 4.89 | 5.68 | 6.13 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 42.41 | 44.57 | 20.05 | 18.44 | 17.49 |
| Provisions made | - | - | - | - | - |
| Depreciation | 3.67 | 3.58 | 3.13 | 4.37 | 4.22 |
| Taxation | 0.17 | 0.14 | - | - | - |
| Net profit / loss | 2.77 | -1.96 | -3.47 | -4.27 | -9.01 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | 2.26 | 4.60 | - | - | - |
| Equity capital | 17.27 | 17.27 | 14.75 | 13.21 | 13.21 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 101.92 | 101.92 | 52.70 | - | 59.62 |
| Agg.of non promotoholding (%) | 59.04 | 59.04 | 35.71 | - | 45.09 |
| OPM (%) | 14.16 | 9.33 | 8.47 | 7.64 | 5.84 |
| GPM (%) | 6.43 | 1.80 | - | - | - |
| NPM (%) | 2.69 | -1.99 | - | - | - |