| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 916.47 | 818.02 | 751.83 | 666.85 | 308.69 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 111.53 | 113.63 | 56.86 | 50.36 | 27.06 |
| Personnel expenses | 159.70 | 151.09 | 132.74 | 98.95 | 75.64 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 256.86 | 254.08 | 275.87 | 245.61 | 139.58 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 528.09 | 518.80 | 465.48 | 394.92 | 242.28 |
| Operating profit | 388.38 | 299.22 | 286.35 | 271.94 | 66.41 |
| Other recurring income | 28.72 | 37.65 | 8.68 | 50.48 | 35.11 |
| Adjusted PBDIT | 417.10 | 336.87 | 295.03 | 322.42 | 101.52 |
| Financial expenses | 87.61 | 95.78 | 256.29 | 266.36 | 215.63 |
| Depreciation | 90.70 | 86.89 | 79.86 | 81.52 | 99.94 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 238.79 | 154.19 | -41.12 | -25.46 | -214.05 |
| Tax charges | 52.66 | 73.92 | -50.20 | -23.87 | -25.89 |
| Adjusted PAT | 186.14 | 80.28 | 9.08 | -1.59 | -188.16 |
| Non recurring items | -38.97 | 0.19 | -0.33 | -0.36 | 0.50 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 147.16 | 80.47 | 8.76 | -1.96 | -187.66 |
| Earnigs before appropriation | 425.02 | 277.86 | 197.39 | 188.63 | 190.59 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 425.02 | 277.86 | 197.39 | 188.63 | 190.59 |
