Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 751.83 | 666.85 | 308.69 | 166.35 | 538.89 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 56.86 | 50.36 | 27.06 | 38.06 | 96.04 |
Personnel expenses | 132.74 | 98.95 | 75.64 | 58.08 | 100.97 |
Selling expenses | - | - | - | 2.45 | 13.13 |
Adminstrative expenses | 275.87 | 245.61 | 139.58 | 72.06 | 158.72 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 465.48 | 394.92 | 242.28 | 170.65 | 368.86 |
Operating profit | 286.35 | 271.94 | 66.41 | -4.30 | 170.04 |
Other recurring income | 8.68 | 50.48 | 35.11 | 26.51 | 11.57 |
Adjusted PBDIT | 295.03 | 322.42 | 101.52 | 22.22 | 181.61 |
Financial expenses | 256.29 | 266.36 | 215.63 | 186.21 | 206.96 |
Depreciation | 79.86 | 81.52 | 99.94 | 105.40 | 110.10 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -41.12 | -25.46 | -214.05 | -269.39 | -135.45 |
Tax charges | -50.20 | -23.87 | -25.89 | -69.79 | -56.02 |
Adjusted PAT | 9.08 | -1.59 | -188.16 | -199.60 | -79.43 |
Non recurring items | -0.33 | -0.36 | 0.50 | 0.10 | 0.09 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 8.76 | -1.96 | -187.66 | -199.50 | -79.34 |
Earnigs before appropriation | 197.39 | 188.63 | 190.59 | 378.24 | 577.75 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 197.39 | 188.63 | 190.59 | 378.24 | 577.75 |