Per share ratios |
Adjusted EPS (Rs) |
3.44 |
4.64 |
0.60 |
0.87 |
-5.25 |
Adjusted cash EPS (Rs) |
6.17 |
7.73 |
3.77 |
4.41 |
-1.41 |
Reported EPS (Rs) |
3.60 |
1.81 |
0.63 |
0.18 |
-5.25 |
Reported cash EPS (Rs) |
6.33 |
4.90 |
3.80 |
3.72 |
-1.41 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
5.12 |
3.76 |
2.08 |
1.88 |
-3.12 |
Book value (excl rev res) per share EPS (Rs) |
-30.07 |
-32.83 |
-35.62 |
-136.90 |
-147.85 |
Book value (incl rev res) per share EPS (Rs) |
-28.38 |
-32.01 |
-33.91 |
-135.15 |
-146.09 |
Net operating income per share EPS (Rs) |
75.93 |
66.92 |
52.07 |
49.81 |
46.54 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.74 |
5.61 |
3.99 |
3.78 |
-6.69 |
Gross profit margin (%) |
3.15 |
0.99 |
-2.08 |
-3.31 |
-14.94 |
Net profit margin (%) |
4.73 |
2.69 |
1.21 |
0.37 |
-11.27 |
Adjusted cash margin (%) |
8.03
| 10.92
| 6.73
| 8.44
| -2.92
|
Adjusted return on net worth (%) |
- |
- |
- |
- |
- |
Reported return on net worth (%) |
- |
- |
- |
- |
- |
Return on long term funds (%) |
112.15 |
20.62 |
4.74 |
- |
- |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
-40.30 |
-42.31 |
-43.65 |
-196.31 |
-189.96 |
Fixed assets turnover ratio |
0.98 |
0.82 |
0.65 |
0.61 |
0.52 |
Liquidity ratios |
Current ratio |
2.41 |
2.48 |
2.42 |
1.58 |
1.52 |
Current ratio (inc. st loans) |
0.54 |
0.66 |
1.16 |
0.31 |
0.34 |
Quick ratio |
2.25 |
2.34 |
2.26 |
1.51 |
1.42 |
Inventory turnover ratio |
1.02 |
0.86 |
0.63 |
0.71 |
0.59 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
16.98 |
14.28 |
31.13 |
46.89 |
- |
Financial charges coverage ratio |
54.14 |
41.31 |
55.20 |
15.68 |
-4.79 |
Fin. charges cov.ratio (post tax) |
58.93 |
27.72 |
36.47 |
14.76 |
-3.28 |
Component ratios |
Material cost component (% earnings) |
71.21 |
70.67 |
73.48 |
61.82 |
70.11 |
Selling cost Component |
0.19 |
0.15 |
0.07 |
0.04 |
0.18 |
Exports as percent of total sales |
3.38 |
11.54 |
8.31 |
6.35 |
3.27 |
Import comp. in raw mat. consumed |
0.24 |
- |
0.94 |
0.60 |
0.67 |
Long term assets / total Assets |
0.13 |
0.15 |
0.16 |
0.20 |
0.22 |
Bonus component in equity capital (%) |
2.70 |
2.70 |
2.70 |
2.70 |
2.70 |