Per share ratios |
Adjusted EPS (Rs) |
10.03 |
11.89 |
-0.52 |
3.06 |
6.98 |
Adjusted cash EPS (Rs) |
15.08 |
17.28 |
5.01 |
7.09 |
10.78 |
Reported EPS (Rs) |
10.03 |
11.89 |
-0.52 |
3.06 |
6.30 |
Reported cash EPS (Rs) |
15.08 |
17.28 |
5.01 |
7.09 |
10.11 |
Dividend per share |
1.00 |
2.00 |
0.15 |
1.00 |
1.00 |
Operating profit per share (Rs) |
16.65 |
22.70 |
5.42 |
9.25 |
12.28 |
Book value (excl rev res) per share EPS (Rs) |
56.13 |
48.04 |
36.22 |
38.03 |
36.13 |
Book value (incl rev res) per share EPS (Rs) |
56.13 |
48.04 |
36.22 |
38.03 |
36.13 |
Net operating income per share EPS (Rs) |
122.89 |
100.92 |
72.76 |
88.57 |
79.38 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.54 |
22.49 |
7.44 |
10.44 |
15.46 |
Gross profit margin (%) |
9.43 |
17.15 |
-0.16 |
5.89 |
10.67 |
Net profit margin (%) |
8.16 |
11.78 |
-0.72 |
3.46 |
7.94 |
Adjusted cash margin (%) |
11.79
| 16.66
| 6.66
| 7.85
| 12.98
|
Adjusted return on net worth (%) |
17.86 |
24.75 |
-1.44 |
8.05 |
19.31 |
Reported return on net worth (%) |
17.86 |
24.75 |
-1.44 |
8.05 |
17.44 |
Return on long term funds (%) |
23.66 |
29.87 |
4.20 |
10.80 |
19.49 |
Leverage ratios |
Long term debt / Equity |
0.24 |
0.40 |
0.57 |
0.68 |
0.72 |
Total debt/equity |
0.46 |
0.63 |
1.09 |
1.14 |
0.84 |
Owners fund as % of total source |
68.25 |
61.11 |
47.90 |
46.77 |
54.07 |
Fixed assets turnover ratio |
1.53 |
1.31 |
0.92 |
1.20 |
1.30 |
Liquidity ratios |
Current ratio |
1.36 |
1.20 |
0.96 |
1.12 |
0.79 |
Current ratio (inc. st loans) |
0.80 |
0.67 |
0.39 |
0.46 |
0.59 |
Quick ratio |
0.95 |
0.88 |
0.49 |
0.55 |
0.44 |
Inventory turnover ratio |
1.49 |
1.28 |
0.96 |
1.09 |
8.34 |
Payout ratios |
Dividend payout ratio (net profit) |
19.94 |
1.26 |
- |
32.62 |
31.72 |
Dividend payout ratio (cash profit) |
13.25 |
0.86 |
19.94 |
14.09 |
19.78 |
Earning retention ratio |
80.06 |
98.74 |
290.51 |
67.38 |
71.35 |
Cash earnings retention ratio |
86.75 |
99.14 |
80.06 |
85.91 |
81.46 |
Coverage ratios |
Adjusted cash flow time total debt |
1.73 |
1.77 |
7.86 |
6.10 |
2.85 |
Financial charges coverage ratio |
8.83 |
7.75 |
1.82 |
4.12 |
5.82 |
Fin. charges cov.ratio (post tax) |
7.16 |
6.25 |
2.15 |
3.67 |
4.69 |
Component ratios |
Material cost component (% earnings) |
25.06 |
22.07 |
28.00 |
28.82 |
22.17 |
Selling cost Component |
0.42 |
0.37 |
0.65 |
0.39 |
1.02 |
Exports as percent of total sales |
3.12 |
2.49 |
4.05 |
2.06 |
8.69 |
Import comp. in raw mat. consumed |
10.64 |
0.03 |
11.90 |
10.03 |
13.70 |
Long term assets / total Assets |
0.59 |
0.67 |
0.75 |
0.74 |
0.76 |
Bonus component in equity capital (%) |
98.24 |
98.24 |
98.24 |
98.24 |
98.24 |