Per share ratios |
Adjusted EPS (Rs) |
5.16 |
4.96 |
0.69 |
1.80 |
1.28 |
Adjusted cash EPS (Rs) |
5.67 |
5.41 |
1.14 |
2.11 |
1.58 |
Reported EPS (Rs) |
5.16 |
4.96 |
0.69 |
1.80 |
1.28 |
Reported cash EPS (Rs) |
5.67 |
5.41 |
1.14 |
2.11 |
1.58 |
Dividend per share |
1.77 |
1.64 |
0.70 |
1.33 |
1.06 |
Operating profit per share (Rs) |
6.25 |
5.90 |
-0.28 |
1.27 |
-0.66 |
Book value (excl rev res) per share EPS (Rs) |
35.27 |
32.68 |
30.81 |
32.06 |
33.82 |
Book value (incl rev res) per share EPS (Rs) |
35.27 |
32.68 |
30.81 |
32.06 |
33.82 |
Net operating income per share EPS (Rs) |
49.47 |
39.22 |
31.16 |
30.35 |
25.25 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.64 |
15.03 |
-0.91 |
4.19 |
-2.62 |
Gross profit margin (%) |
11.60 |
13.88 |
-2.33 |
3.17 |
-3.78 |
Net profit margin (%) |
10.42 |
12.63 |
2.24 |
5.92 |
5.08 |
Adjusted cash margin (%) |
11.18
| 13.26
| 3.45
| 6.51
| 5.72
|
Adjusted return on net worth (%) |
14.62 |
15.16 |
2.26 |
5.60 |
3.79 |
Reported return on net worth (%) |
14.62 |
15.16 |
2.26 |
5.60 |
3.79 |
Return on long term funds (%) |
19.66 |
21.40 |
3.84 |
9.27 |
4.03 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
99.58 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
1.45 |
1.22 |
0.99 |
0.91 |
0.75 |
Liquidity ratios |
Current ratio |
4.11 |
4.37 |
4.47 |
6.31 |
5.71 |
Current ratio (inc. st loans) |
4.11 |
4.37 |
4.47 |
6.31 |
5.71 |
Quick ratio |
3.42 |
3.75 |
3.91 |
5.37 |
5.08 |
Inventory turnover ratio |
1.40 |
1.20 |
1.01 |
0.94 |
7.03 |
Payout ratios |
Dividend payout ratio (net profit) |
50.80 |
14.45 |
190.25 |
44.81 |
21.02 |
Dividend payout ratio (cash profit) |
46.20 |
13.24 |
116.55 |
38.22 |
17.10 |
Earning retention ratio |
49.20 |
85.55 |
-90.25 |
55.19 |
78.98 |
Cash earnings retention ratio |
53.80 |
86.76 |
-16.55 |
61.78 |
82.90 |
Coverage ratios |
Adjusted cash flow time total debt |
0.02 |
- |
- |
- |
- |
Financial charges coverage ratio |
37.23 |
30.45 |
10.15 |
254.41 |
209.93 |
Fin. charges cov.ratio (post tax) |
29.23 |
23.12 |
8.12 |
164.38 |
200.74 |
Component ratios |
Material cost component (% earnings) |
69.00 |
65.15 |
73.19 |
70.24 |
72.72 |
Selling cost Component |
0.01 |
0.02 |
0.04 |
0.04 |
0.04 |
Exports as percent of total sales |
61.40 |
77.44 |
81.23 |
66.05 |
62.38 |
Import comp. in raw mat. consumed |
- |
- |
14.38 |
7.92 |
16.71 |
Long term assets / total Assets |
0.21 |
0.12 |
0.12 |
0.10 |
0.07 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |