Per share ratios |
Adjusted EPS (Rs) |
-42.65 |
15.78 |
26.42 |
44.78 |
20.72 |
Adjusted cash EPS (Rs) |
-22.68 |
30.77 |
40.25 |
52.00 |
26.19 |
Reported EPS (Rs) |
-42.62 |
15.60 |
26.37 |
44.75 |
20.35 |
Reported cash EPS (Rs) |
-22.65 |
30.58 |
40.21 |
51.97 |
25.83 |
Dividend per share |
- |
0.50 |
2.75 |
2.75 |
2.50 |
Operating profit per share (Rs) |
-25.99 |
50.47 |
57.41 |
71.64 |
33.49 |
Book value (excl rev res) per share EPS (Rs) |
166.30 |
204.74 |
190.07 |
154.90 |
97.22 |
Book value (incl rev res) per share EPS (Rs) |
166.30 |
204.74 |
190.07 |
154.90 |
97.22 |
Net operating income per share EPS (Rs) |
76.46 |
185.73 |
180.88 |
229.11 |
104.36 |
Free reserves per share EPS (Rs) |
- |
193.18 |
178.51 |
144.76 |
87.07 |
Profitability ratios |
Operating margin (%) |
-33.99 |
27.17 |
31.73 |
31.27 |
32.09 |
Gross profit margin (%) |
-60.11 |
19.15 |
24.15 |
28.17 |
26.97 |
Net profit margin (%) |
-52.25 |
8.39 |
14.58 |
19.53 |
19.50 |
Adjusted cash margin (%) |
-27.80
| 15.86
| 22.08
| 22.49
| 24.69
|
Adjusted return on net worth (%) |
-25.64 |
7.70 |
13.89 |
28.90 |
21.31 |
Reported return on net worth (%) |
-25.62 |
7.61 |
13.87 |
28.88 |
20.93 |
Return on long term funds (%) |
-10.96 |
13.63 |
16.86 |
28.62 |
15.05 |
Leverage ratios |
Long term debt / Equity |
1.24 |
0.75 |
0.40 |
0.49 |
1.02 |
Total debt/equity |
1.24 |
1.00 |
0.84 |
0.61 |
1.12 |
Owners fund as % of total source |
44.60 |
49.97 |
54.29 |
61.77 |
47.13 |
Fixed assets turnover ratio |
0.19 |
0.49 |
0.61 |
1.02 |
0.79 |
Liquidity ratios |
Current ratio |
9.65 |
4.24 |
4.44 |
2.15 |
5.31 |
Current ratio (inc. st loans) |
9.65 |
0.96 |
0.94 |
1.47 |
3.38 |
Quick ratio |
7.22 |
2.92 |
4.29 |
2.13 |
5.05 |
Inventory turnover ratio |
1.94 |
2.71 |
29.27 |
250.99 |
12.14 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
3.20 |
10.42 |
6.14 |
12.28 |
Dividend payout ratio (cash profit) |
- |
1.63 |
6.83 |
5.29 |
9.68 |
Earning retention ratio |
- |
96.84 |
89.59 |
93.86 |
87.94 |
Cash earnings retention ratio |
- |
98.38 |
93.17 |
94.72 |
90.46 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
6.66 |
3.98 |
1.85 |
4.18 |
Financial charges coverage ratio |
-0.91 |
3.09 |
5.72 |
27.10 |
20.05 |
Fin. charges cov.ratio (post tax) |
0.01 |
2.61 |
4.91 |
20.12 |
15.71 |
Component ratios |
Material cost component (% earnings) |
- |
50.21 |
42.14 |
53.86 |
48.58 |
Selling cost Component |
- |
0.55 |
0.62 |
0.06 |
0.54 |
Exports as percent of total sales |
- |
0.19 |
1.26 |
33.53 |
30.14 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.55 |
0.40 |
0.41 |
0.42 |
0.22 |
Bonus component in equity capital (%) |
0.36 |
36.12 |
36.35 |
39.20 |
42.52 |