| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Sales | 5.35 | 19.64 | 19.77 | 17.96 | 41.19 |
| Operating profit | -13.96 | -2.19 | -15.75 | -13.65 | -13.07 |
| Interest | 16.38 | 24.25 | 57.31 | 11.48 | 15.56 |
| Gross profit | -28.83 | -17.84 | -73.09 | -24.25 | -22.45 |
| EPS (Rs) | -177.81 | -26.17 | -44.49 | -33.21 | -23.02 |
| Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Other income | 1.51 | 8.60 | -0.03 | 0.88 | 6.18 |
| Stock adjustment | 3.38 | 0.15 | -4.92 | 3.17 | 1.81 |
| Raw material | - | - | 4.78 | 16.52 | 33.99 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 4.65 | 6.86 | 5.51 | 6.21 | 7.09 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | 5.52 | 8.46 | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 11.27 | 9.29 | 21.69 | 5.70 | 11.37 |
| Provisions made | - | - | - | - | - |
| Depreciation | 11.65 | 13.94 | 12.98 | 12.94 | 12.80 |
| Taxation | -9.57 | 1.42 | -18.41 | -4.40 | -15.08 |
| Net profit / loss | -225.89 | -33.25 | -56.52 | -42.19 | -29.24 |
| Extra ordinary item | -194.86 | -0.05 | 11.14 | -9.40 | -9.10 |
| Prior year adjustments | -0.12 | - | - | - | 0.03 |
| Equity capital | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 92.93 | 92.93 | 92.93 | 92.94 | 92.94 |
| Agg.of non promotoholding (%) | 73.16 | 73.16 | 73.16 | 73.16 | 73.16 |
| OPM (%) | -261.08 | -11.15 | -79.65 | -75.97 | -31.73 |
| GPM (%) | -420.56 | -63.18 | -370.11 | -128.73 | -47.39 |
| NPM (%) | -3295.55 | -117.74 | -286.20 | -223.99 | -61.74 |