| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Profit before tax | 352.60 | 321.99 | 274.88 | 240.69 | 197.28 |
| Net cashflow-operating activity | 92.60 | 187.15 | 141.50 | 38.24 | 62.49 |
| Net cash used in investing activity | 49.70 | -146.42 | 4.53 | -12.73 | 2.83 |
| Netcash used in fin. activity | -72.10 | -64.81 | -58.52 | -50.56 | -95.42 |
| Net inc/dec in cash and equivlnt | 70.90 | -23.63 | 87.58 | -24.61 | -30.50 |
| Cash and equivalnt begin of year | 95.90 | 119.51 | 31.93 | 56.54 | 87.03 |
| Cash and equivalnt end of year | 166.80 | 95.89 | 119.51 | 31.93 | 56.54 |