KSB Ltd. - Research Center
500249 KSB Group (A) BSE data
Add to watchlist
| Results | |
| Statement |
P&L
|
| More |
Profit loss account
(Rs crore)
| Dec ' 23 | Dec ' 22 | Dec ' 21 | Dec ' 20 | Dec ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2,247.24 | 1,821.96 | 1,497.29 | 1,208.12 | 1,293.91 |
| Expenses | |||||
| Material consumed | 1,329.92 | 1,033.89 | 828.37 | 637.36 | 723.44 |
| Manufacturing expenses | 24.61 | 24.78 | 21.50 | 17.97 | 24.23 |
| Personnel expenses | 269.68 | 243.90 | 215.38 | 186.24 | 177.89 |
| Selling expenses | 5.89 | 8.76 | 0.93 | 6.30 | 7.01 |
| Adminstrative expenses | 323.56 | 263.98 | 221.64 | 192.45 | 211.09 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,953.66 | 1,575.31 | 1,287.82 | 1,040.32 | 1,143.67 |
| Operating profit | 293.58 | 246.66 | 209.48 | 167.80 | 150.24 |
| Other recurring income | 36.27 | 45.42 | 36.38 | 32.30 | 25.63 |
| Adjusted PBDIT | 329.85 | 292.07 | 245.85 | 200.10 | 175.87 |
| Financial expenses | 5.29 | 6.13 | 5.04 | 3.39 | 5.31 |
| Depreciation | 49.68 | 45.26 | 43.53 | 41.77 | 45.72 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 274.88 | 240.69 | 197.28 | 154.93 | 124.84 |
| Tax charges | 70.26 | 61.42 | 50.68 | 57.60 | 39.76 |
| Adjusted PAT | 204.61 | 179.27 | 146.60 | 97.34 | 85.08 |
| Non recurring items | 2.38 | -6.78 | 0.64 | -3.77 | 18.00 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 206.99 | 172.49 | 147.24 | 93.56 | 103.08 |
| Earnigs before appropriation | 1,156.40 | 992.92 | 850.01 | 730.62 | 672.68 |
| Equity dividend | 52.21 | 43.51 | 29.59 | 27.85 | 16.66 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | 4.23 |
| Retained earnings | 1,104.18 | 949.41 | 820.43 | 702.77 | 651.79 |
© 2024 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis