Per share ratios |
Adjusted EPS (Rs) |
708.15 |
548.18 |
294.01 |
109.85 |
248.09 |
Adjusted cash EPS (Rs) |
873.53 |
625.37 |
345.83 |
173.76 |
314.25 |
Reported EPS (Rs) |
708.15 |
550.56 |
294.01 |
133.62 |
217.43 |
Reported cash EPS (Rs) |
873.53 |
627.75 |
345.83 |
197.53 |
283.59 |
Dividend per share |
100.00 |
60.00 |
50.00 |
30.00 |
30.00 |
Operating profit per share (Rs) |
1,068.05 |
750.15 |
387.74 |
192.97 |
380.50 |
Book value (excl rev res) per share EPS (Rs) |
3,754.73 |
3,115.79 |
2,611.22 |
2,339.44 |
2,237.14 |
Book value (incl rev res) per share EPS (Rs) |
3,754.73 |
3,115.79 |
2,611.22 |
2,339.44 |
2,237.14 |
Net operating income per share EPS (Rs) |
7,689.54 |
6,581.94 |
4,633.48 |
3,579.04 |
3,691.01 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.88 |
11.39 |
8.36 |
5.39 |
10.30 |
Gross profit margin (%) |
11.73 |
10.22 |
7.24 |
3.60 |
8.51 |
Net profit margin (%) |
9.20 |
8.36 |
6.34 |
3.73 |
5.89 |
Adjusted cash margin (%) |
11.21
| 9.37
| 7.35
| 4.78
| 8.45
|
Adjusted return on net worth (%) |
18.86 |
17.59 |
11.25 |
4.69 |
11.08 |
Reported return on net worth (%) |
18.86 |
17.66 |
11.25 |
5.71 |
9.71 |
Return on long term funds (%) |
26.68 |
24.46 |
15.52 |
7.87 |
15.29 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
0.02 |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
97.59 |
Fixed assets turnover ratio |
2.24 |
2.30 |
1.87 |
1.55 |
1.64 |
Liquidity ratios |
Current ratio |
2.46 |
2.32 |
3.82 |
3.07 |
3.14 |
Current ratio (inc. st loans) |
2.46 |
2.32 |
3.82 |
3.07 |
2.78 |
Quick ratio |
2.11 |
1.92 |
3.14 |
2.43 |
2.47 |
Inventory turnover ratio |
2.05 |
2.11 |
1.77 |
1.53 |
1.61 |
Payout ratios |
Dividend payout ratio (net profit) |
8.47 |
9.08 |
10.20 |
22.45 |
4.59 |
Dividend payout ratio (cash profit) |
6.86 |
7.96 |
8.67 |
15.18 |
3.52 |
Earning retention ratio |
91.53 |
90.88 |
89.80 |
72.69 |
95.97 |
Cash earnings retention ratio |
93.14 |
92.01 |
91.33 |
82.74 |
96.82 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
0.17 |
Financial charges coverage ratio |
17.93 |
85.79 |
40.86 |
22.29 |
38.41 |
Fin. charges cov.ratio (post tax) |
14.41 |
65.16 |
31.92 |
18.75 |
27.68 |
Component ratios |
Material cost component (% earnings) |
62.93 |
63.29 |
59.03 |
58.39 |
49.91 |
Selling cost Component |
0.03 |
0.02 |
0.05 |
0.08 |
0.09 |
Exports as percent of total sales |
1.17 |
0.57 |
1.06 |
1.36 |
1.58 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.22 |
0.25 |
0.13 |
0.13 |
0.14 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |