Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,165.94 | 1,799.86 | 2,097.03 | 2,223.49 | 1,912.50 |
Expenses | |||||
Material consumed | 1,403.41 | 1,122.61 | 1,244.56 | 1,406.82 | 1,196.61 |
Manufacturing expenses | 33.61 | 65.00 | 91.06 | 30.59 | 26.11 |
Personnel expenses | 250.85 | 225.47 | 258.17 | 240.75 | 227.31 |
Selling expenses | 12.77 | 17.38 | 45.45 | 36.84 | 21.44 |
Adminstrative expenses | 308.33 | 196.97 | 286.61 | 346.22 | 307.10 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,008.97 | 1,627.44 | 1,925.84 | 2,061.22 | 1,778.57 |
Operating profit | 156.98 | 172.42 | 171.20 | 162.27 | 133.93 |
Other recurring income | 35.72 | 18.96 | 25.41 | 24.71 | 18.87 |
Adjusted PBDIT | 192.70 | 191.39 | 196.60 | 186.98 | 152.79 |
Financial expenses | 15.79 | 24.13 | 30.21 | 26.24 | 25.28 |
Depreciation | 40.68 | 38.27 | 40.04 | 36.59 | 35.18 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 136.23 | 128.99 | 126.36 | 124.16 | 92.33 |
Tax charges | 32.97 | 31.67 | 40.84 | 36.84 | 26.75 |
Adjusted PAT | 103.26 | 97.32 | 85.52 | 87.32 | 65.59 |
Non recurring items | -22.27 | -1.80 | -7.04 | - | 0.95 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 80.99 | 95.52 | 78.48 | 87.32 | 66.53 |
Earnigs before appropriation | 512.72 | 435.69 | 382.25 | 346.32 | 268.05 |
Equity dividend | 23.82 | 3.97 | 42.08 | 23.15 | 9.05 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 488.89 | 431.72 | 340.17 | 323.17 | 259.00 |