Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,007.98 | 1,531.47 | 1,444.27 | 1,582.10 | 1,315.40 |
Expenses | |||||
Material consumed | 1,031.26 | 787.66 | 753.13 | 834.04 | 693.66 |
Manufacturing expenses | 81.22 | 66.26 | 67.69 | 68.17 | 55.12 |
Personnel expenses | 277.14 | 227.29 | 238.73 | 240.24 | 189.30 |
Selling expenses | 1.18 | 1.63 | 1.22 | 2.64 | 2.79 |
Adminstrative expenses | 239.38 | 187.05 | 197.59 | 234.86 | 191.98 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,630.18 | 1,269.88 | 1,258.36 | 1,379.94 | 1,132.84 |
Operating profit | 377.79 | 261.59 | 185.91 | 202.17 | 182.56 |
Other recurring income | 9.74 | 6.97 | 3.66 | 2.82 | 4.11 |
Adjusted PBDIT | 387.53 | 268.56 | 189.57 | 204.98 | 186.67 |
Financial expenses | 7.88 | 9.21 | 14.09 | 10.42 | 9.78 |
Depreciation | 77.34 | 77.49 | 74.18 | 63.97 | 54.13 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 302.31 | 181.86 | 101.31 | 130.59 | 122.76 |
Tax charges | 85.94 | 47.27 | 24.72 | 45.99 | 42.66 |
Adjusted PAT | 216.37 | 134.58 | 76.59 | 84.60 | 80.10 |
Non recurring items | 23.93 | 13.62 | 25.24 | 12.05 | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 240.30 | 148.21 | 101.83 | 96.65 | 80.10 |
Earnigs before appropriation | 338.62 | 197.09 | 161.73 | 171.92 | 163.81 |
Equity dividend | 31.39 | - | 37.85 | 17.03 | -13.22 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 13.22 |
Retained earnings | 307.23 | 197.09 | 123.88 | 154.89 | 163.81 |